Just doing some back of the envelope figures on the Elko Coal asset potential. All very speculative and a few years away but if coaking coal remains at these prices all very possible.
I will use 2 million tpa of coal production in the equations
Will assume we have 200 million shares on issue and 1 billion $ debt from the cost of building the Elko mine.
Will assume a $100 million pa interest cost on the debt.
Will assume a $90 per tonne production cost as predicted in the FEC report.
Coaking coal price Annual production Income Production cost Interest payment Profit / Loss
US $100 2mill tonne $200 mill $180 mill $100 mill loss $80 mill
150 '' $300 mill '' '' profit $20 mill
200 '' $400 mill '' '' '' $120 mill
250 '' $500 mill '' '' '' $220 mill
300 '' $600 mill '' '' '' $320 mill
350 '' $700 mill '' '' '' $420 mill
So on a very conservative PE of 5 @ coal price of $150 per tonne you get Elko valued at $100 million which equates to around 50c per share.
@ $200 a tonne you get the Coal asset valued @ $600 million which equates to about $3 per share.
At the current Coal price of US $300 per tonne we have a valuation around $ 1.6 billion which equates to $8 per share.
I know these figures seem crazy at the moment but Im just trying to point out the potential PAK has and thats not including Imagines potential which is impossible to put a price on.
Happy to be shot down in flames.
A lot needs to go our way but really if the coaking coal price can stay above $150 it seems like a no brainer.
GLTA
gmc
- Forums
- ASX - By Stock
- AVM
- PAK - Potential
PAK - Potential
-
- There are more pages in this discussion • 11 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add AVM (ASX) to my watchlist
|
|||||
Last
2.9¢ |
Change
0.003(11.5%) |
Mkt cap ! $3.927M |
Open | High | Low | Value | Volume |
2.5¢ | 2.9¢ | 2.4¢ | $36.69K | 1.440M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 25692 | 2.7¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
2.9¢ | 51842 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 25692 | 0.027 |
2 | 349950 | 0.026 |
2 | 149920 | 0.025 |
2 | 241666 | 0.024 |
1 | 500000 | 0.022 |
Price($) | Vol. | No. |
---|---|---|
0.029 | 51842 | 1 |
0.030 | 102637 | 2 |
0.032 | 65069 | 1 |
0.034 | 240000 | 1 |
0.037 | 10500 | 1 |
Last trade - 16.10pm 28/06/2024 (20 minute delay) ? |
Featured News
AVM (ASX) Chart |
The Watchlist
LU7
LITHIUM UNIVERSE LIMITED
Alex Hanly, CEO
Alex Hanly
CEO
SPONSORED BY The Market Online