Just doing some back of the envelope figures on the Elko Coal asset potential. All very speculative and a few years away but if coaking coal remains at these prices all very possible.
I will use 2 million tpa of coal production in the equations
Will assume we have 200 million shares on issue and 1 billion $ debt from the cost of building the Elko mine.
Will assume a $100 million pa interest cost on the debt.
Will assume a $90 per tonne production cost as predicted in the FEC report.
Coaking coal price Annual production Income Production cost Interest payment Profit / Loss
US $100 2mill tonne $200 mill $180 mill $100 mill loss $80 mill
150 '' $300 mill '' '' profit $20 mill
200 '' $400 mill '' '' '' $120 mill
250 '' $500 mill '' '' '' $220 mill
300 '' $600 mill '' '' '' $320 mill
350 '' $700 mill '' '' '' $420 mill
So on a very conservative PE of 5 @ coal price of $150 per tonne you get Elko valued at $100 million which equates to around 50c per share.
@ $200 a tonne you get the Coal asset valued @ $600 million which equates to about $3 per share.
At the current Coal price of US $300 per tonne we have a valuation around $ 1.6 billion which equates to $8 per share.
I know these figures seem crazy at the moment but Im just trying to point out the potential PAK has and thats not including Imagines potential which is impossible to put a price on.
Happy to be shot down in flames.
A lot needs to go our way but really if the coaking coal price can stay above $150 it seems like a no brainer.
GLTA
gmc
- Forums
- ASX - By Stock
- PAK - Potential
Just doing some back of the envelope figures on the Elko Coal...
-
- There are more pages in this discussion • 11 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add AVM (ASX) to my watchlist
(20min delay)
|
|||||
Last
2.4¢ |
Change
0.000(0.00%) |
Mkt cap ! $3.249M |
Open | High | Low | Value | Volume |
0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 600 | 2.3¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
2.5¢ | 5000 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 600 | 0.023 |
1 | 49995 | 0.020 |
1 | 52640 | 0.019 |
1 | 500000 | 0.018 |
1 | 2000000 | 0.016 |
Price($) | Vol. | No. |
---|---|---|
0.025 | 5000 | 1 |
0.026 | 106298 | 3 |
0.027 | 150000 | 1 |
0.028 | 123185 | 2 |
0.029 | 62584 | 3 |
Last trade - 16.12pm 09/09/2024 (20 minute delay) ? |
Featured News
AVM (ASX) Chart |
Day chart unavailable