Here is something I did a few weeks ago. I took the forecast EBITDA for each of the businesses multiplied them by 12 and then took off both asset level and associated corporate debt. PD ports won't free up a lot of cash compared to many of the other assets. Imagine if we sold all the AET&D assets. All corporate debt would be wiped out.... possibly even the Sparcs.
