First year Bond interest is 12 % = 12mil USD = 15.3 Mil AUD using 0.78 ex rate.
Apply flat rate corporate tax at 30%.
Assume flat rate depreciation and amortisation of 5%.
Net profit = (196 - 15.3) * 0.65 = 117.5 Mil AUD per year.
Assume forward PE of 10 gives valuation of 1.175 billion dollars AUD.
Share price = 1.175/1.6 = 0.734 dollars or 73.4 cents.
Cheers
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
$1.70 |
Change
-0.225(11.7%) |
Mkt cap ! $5.470B | |||
| Open | High | Low | Value | Volume |
| $1.88 | $1.88 | $1.69 | $185.0M | 104.1M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 12 | 100999 | $1.70 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $1.71 | 55000 | 2 |
View Market Depth
| Last trade - 16.20pm 28/07/2025 (20 minute delay) ? |
| PLS (ASX) Chart |