SS2 assumes $1800.
+10% adds $288m USD
$2100 is +16.67%, so +$479m
At the time of SS2, they said '$1800 assumption, $2000 current'.
So +5% or +$144m since that time.
But adjust for inflation in costs (OPEX+CAPEX), which is -$222m per 10%. I don't know what the inflation in costs would be exactly since that time.
That ignores change in Discount Rate.
POG, page-224
-
- There are more pages in this discussion • 26 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add NVA (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
18.5¢ |
Change
-0.005(2.63%) |
Mkt cap ! $39.78M | |||
| Open | High | Low | Value | Volume |
| 18.5¢ | 19.0¢ | 18.0¢ | $156.0K | 833.3K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 6 | 108607 | 18.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 18.5¢ | 601 | 1 |
View Market Depth
| Last trade - 16.10pm 27/06/2024 (20 minute delay) ? |
| NVA (ASX) Chart |