Possible $1Billion valuation on this CRR?, page-30

Good morning guys. I've been doing some research on our next door tenements. Frontier's Lithium is a Tier 1 quality spodumene lithium resource globally

• PAK Deposit – 9.3 mt (M&I) of 2% Li2O
• Spark Deposit - 32.5 mt (M&I&I) of 1.4% Li20

So going off these figures could give us some clues & ideas what Critical Resources could be valued at DFS wise in the future

These two projects have an estimated NPV of 1B USD. "Plaid & White Loon Lake" projects alone could be into converted UDS to AUD $1,355,200,000 alone not even factoring Mavis Lake or the Copper & Zinc projects.

Now gives us a clue on a PFS study future valuation figures totaling all lithium projects for CRR

1. 35 year Project life
2. 25,000 tonnes/yr Production LiOH-H2O
3. USD $10B Life of Project Revenue
4. 25% IRR
5. $700M In CAPEX

Now we have to understand this is would be very attractive for financers & Off-takes.

Here's a table showing the grades of the nearology projects



The best part is Frontier lithium has done all the heavy lifting when it comes to "Infrastructure" and working with the indigenous tribes.



I think these guys are going to move "quick'