While awaiting some numbers from the CDP, I thought I would start a new thread & throw some possible royalty/pricing numbers around. Hopefully it will generate some discussion around a future valuation of HZR & tap other peoples ideas around royalties & pricing.
It seems HZR are often talking about 100 Ktpa (10,000 tpa plants, I assume they mean 100 ktpa of hydrogen out & not input gas) so I have based it on this + remember, they are talking about 10 plants in 10 years, which hopefully is VERY conservative.
LOTS of variables here ESPECIALLY what grade/type/price they can get for the graphite, which unprocessed, varies somewhere between $200/t to $5000+/t depending who you listen too & also the fact that there is approx. 3.8x more graphite than hydrogen. I have used $1000/t
Easy enough to make a spreadsheet of this with ability to adjust royalty/prices as time goes by & royalty/pricing becomes clearer.
SO just as a rough starter:
H2 - 10,000 tpa = 10,000,000 kg/yr hydrogen at say 5% royalty, at say $1.50/kg = $0.075/kg x 10,000,000kg = $750,000/yr
Graphite - approx. 3.8x hydrogen so 38,000,000 kg/yr at say 5% royalty, at say $1/kg = $0.05/kg x 38,000,000kg = $1,900,000/yr
Carbon credits ????? - no idea & I assume it depends of application i.e. replacing SMR or processing 'stranded' natural gas
Total = $750,000 + $1,900,000 = $2.650,000/yr + carbon credits per 100 ktpa plant
.
- Forums
- ASX - By Stock
- Possible royalties
While awaiting some numbers from the CDP, I thought I would...
-
- There are more pages in this discussion • 26 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
STX
Strike hands $48.5M contract to Clarke Energy to produce 20x 4.5MW gas engines for Sth Erregulla
GML
Gateway Mining sells WA Eastern Montague gold project to Brightstar for $14M – half of that in shares
Add HZR (ASX) to my watchlist
|
|||||
Last
33.5¢ |
Change
-0.015(4.29%) |
Mkt cap ! $77.08M |
Open | High | Low | Value | Volume |
35.0¢ | 35.0¢ | 33.5¢ | $25.51K | 75.66K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 13525 | 33.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
34.0¢ | 10000 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 13525 | 0.335 |
11 | 179649 | 0.330 |
5 | 18500 | 0.325 |
6 | 52000 | 0.320 |
1 | 3152 | 0.315 |
Price($) | Vol. | No. |
---|---|---|
0.340 | 10000 | 1 |
0.345 | 11072 | 2 |
0.350 | 54698 | 9 |
0.355 | 25000 | 1 |
0.360 | 21494 | 5 |
Last trade - 16.10pm 02/08/2024 (20 minute delay) ? |
Featured News
TG1
TechGen Metals kicks off airborne geophys survey at Sally Downs copper play – a first for the permit
STX
Strike hands $48.5M contract to Clarke Energy to produce 20x 4.5MW gas engines for Sth Erregulla
KAI
Pilbara Minerals buys land off Kairos part of its York gold project for $20M – and a 2% royalty on any PLS gold sales
HZR (ASX) Chart |