Well let's try to value GXY - Cash $50m - CB Debt $62m - so total cash atm of -$12m.
Mt Caittlin valued to sell for $30m , not guaranteed though.
James Bay - $5m or less imo
SdV - the big unknown - should be worth $100m undeveloped if there is interest in it.
On these back of the envelope calcs - $123m. So 12c per share.
