based on $50 million and 509 million shares on issue , that equates to .10 cash backing which leaves the rest of the bendigo assets and the 34% owned goldstone resources valued at .02 pshare . net assets $85 million(.16.69cpshare)so the value of the assets is discounted by .14c pshare.