Do you understand what EBIDTA is? The E stands for Earnings. Assuming no OPEX change, If LCE price is higher than their base case of USD$13,000/tonne, E goes up. So it won't be 61%. Current pricing in excess of USD$50,000/tonne.
As you used 61% in both cases that is enough to tell us you have NFI what you're talking about. Maybe you can use a calculator but that isn't any use when the numbers you input a pulled from thin air. Even if GS's numbers are correct for next year, EBIDTA will be above the base case given originally. Win win.
Profit forecast 2023, page-19
Add AGY (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
4.2¢ |
Change
-0.001(2.33%) |
Mkt cap ! $61.14M | |||
| Open | High | Low | Value | Volume |
| 4.1¢ | 4.3¢ | 4.1¢ | $14.82K | 354.7K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 7 | 1377270 | 4.1¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 4.2¢ | 141862 | 1 |
View Market Depth
| Last trade - 16.10pm 17/09/2024 (20 minute delay) ? |
| AGY (ASX) Chart |