One way to look at the valuation.Let's take a very cautious...

  1. 4,755 Posts.
    lightbulb Created with Sketch. 530
    One way to look at the valuation.

    Let's take a very cautious approach and consider that the auction business (70 % of sales) is worth close to 0.

    So, in such a scenario, all the existing valuation (EV= 53 m$) comes from the non auction business which made a cash profit of 4.18 m$ according to my estimate.
    So it corresponds to a valuation of EV/EBITDA of 6.3 x for this division (if we annualise H1 25 results) and a free cash flow yield of around 9 % (after applying a normal tax rate to this EBITDA and Capex/revenue in line with the last 2 years).
    This looks really cheap for a business which has a high margin and a good growth profile (+ 43 % for revenues and + 107 % for volumes).

    I would value such a profile at a free cash flow yield more around 4 % to 5 %, or the double of its existing valuation (while valuing the auction business around 0 which is probably too cautious*).

    * last time, I tried to calculate the value of their auction business (via a DCF), I got a value of 36 m$ or around 8.30 c per share.


 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
14.0¢
Change
-0.015(9.68%)
Mkt cap ! $61.46M
Open High Low Value Volume
16.0¢ 16.0¢ 13.3¢ $615.6K 4.159M

Buyers (Bids)

No. Vol. Price($)
7 396593 13.5¢
 

Sellers (Offers)

Price($) Vol. No.
14.0¢ 262716 3
View Market Depth
Last trade - 16.10pm 13/06/2025 (20 minute delay) ?
ATP (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.