PTL ongoing business valuation, page-8

We cant tell you (and not being a smart @rse about it either) as it triggers off cross promotion and off topic flags.
All I'll say is that the figures you are cranking out are good. However there will be limited rapid growth prospects of the company over time.
the size of the company will probably cause it to be pushed into the private co status. Unless a bolt on aquisition can be found which means a CR.
who are the shareholders now? Who is the king maker and who will push the strategic direction of the co?
you need to factor in these if you havent already. Do research on them if you can. I think from memory a handfull of HNW individuals. Then now you are at the mercy of those lords.