Hi Mutt,
I think you have to re-visit your inventory figures for both Sep & Dec17 as they value the pellets at cost, so as they had 240,342t in Pellet stockpile at Sep17 then these are valued at the unit cash cost of $85.04 or about $20.44mil and based on your estimates at Dec17 for the pellet stockpile of 165kt @$77 equals $12.7mil.
Also the audited accounts include other items in receivables other than just trade receivables - these include security deposits, other receivables and prepayments - and I would estimate you need to add around $10mil to cover these three items.
Similarly, inventory includes stores and spares, ore stockpiles and work in progress as well as Finished goods(Pellet stockpile) and I would estimate you need to add around $25mil for the first three above items to the value of the pellet stockpile to come up with the figure to align with the audited accounts.
Taking into account the above adjustments to receivables and inventory, my estimates for Current Assets at Dec17 are:
Cash $172mil, Receivables($40mil+ $10mil) $50mil, Inventory($14.6mil+$25mil) $39.6mil = Total Current Assets $261.6mil
- Forums
- ASX - By Stock
- GRR
- Quarterly predictions
Quarterly predictions, page-5
- There are more pages in this discussion • 945 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add GRR (ASX) to my watchlist
(20min delay)
|
|||||
Last
38.5¢ |
Change
-0.015(3.75%) |
Mkt cap ! $445.5M |
Open | High | Low | Value | Volume |
40.0¢ | 40.0¢ | 38.0¢ | $1.247M | 3.204M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
4 | 33123 | 38.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
39.0¢ | 28974 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 33123 | 0.385 |
48 | 694586 | 0.380 |
8 | 102298 | 0.375 |
8 | 67304 | 0.370 |
4 | 9868 | 0.365 |
Price($) | Vol. | No. |
---|---|---|
0.390 | 28974 | 2 |
0.395 | 42811 | 2 |
0.400 | 47916 | 5 |
0.405 | 29761 | 3 |
0.410 | 148026 | 5 |
Last trade - 16.10pm 30/05/2024 (20 minute delay) ? |
|
|||||
Last
38.5¢ |
  |
Change
-0.015 ( 2.53 %) |
|||
Open | High | Low | Volume | ||
39.5¢ | 39.5¢ | 38.0¢ | 1040351 | ||
Last updated 15.59pm 30/05/2024 ? |
Featured News
GRR (ASX) Chart |
The Watchlist
INF
INFINITY LITHIUM CORPORATION LIMITED
Ryan Parkin & Ramón Jiménez Serrano, Managing Director & Executive Director
Ryan Parkin & Ramón Jiménez Serrano
Managing Director & Executive Director
Previous Video
Next Video
SPONSORED BY The Market Online