quarterly report

Centamin Egypt Limited
30 July 2007
Centamin Egypt Limited
("Centamin" or "the Company")
Quarterly Report for the Quarter Ended 30 June 2007
Highlights
* Sukari JORC compliant resource upgraded to 9.01 million ounces of gold
* Increase of 750,000 oz for the 3 month period
* JORC compliant reserve figure of 3.7 million ounces of gold
* Completion of C$151m Equity Raising and TSX listing
* Dismantling of the Kori Kollo Processing Plant in Bolivia nears completion
* Environmental approval received
* Discovery of Amun Deeps
* Record quarter of drilling, 37,659 metres completed
* Project total drilling now exceeds 250,000m and 1,000 holes
* Drilling continues to encounter significant mineralization
* Significant drill intersections for the quarter
Amun Zone (9900N - 10700N)
- D1013 - 22m @ 3.83g/t Au
- D1042 - 75m @ 2.17g/t Au
- D1073 - 197m @ 2.18g/t Au
- D1124 - 42m @ 6.24g/t Au and 27m @ 3.66g/t Au
- D1143 - 212m @ 2.37g/t Au
Ra -Gazelle Zones (10700 - 11200N)
- RCD834 - 31m @ 2.00g/t
- D925 - 11m @ 3.68g/t Au
- RCD433 - 23m @ 9.82g/t
- RCD434 - 38.5m @ 2.53g/t Au and 55m @ 2.23g/t Au
- RCD437 - 86m @ 1.96g/t Au and 129m @ 1.28g/t Au
Pharaoh Zone (>11200N)
- D696 - 41m @ 2.18g/t Au
- RCD745 - 48m @ 1.91g/t
- RCD751 - 53m @ 1.46g/t
- RCD728 - 26m @ 6.67g/t
- RCD743 - 74m @ 3.04g/t Au
- RCD744 - 27.4m @ 2.54g/t Au and 10m @ 4.05g/t Au
- RCD785 - 3m @ 74.5g/t Au
- RCD805 - 19m @ 2.08g/t Au
- D1160 - 36m @ 2.11g/t Au from surface
- D1158 - 34m @ 2.41g/t Au
Exploration and Development Drilling
The Sukari global resource, independently calculated by Hellman & Schofield
(H&S), is estimated at 194.42Mt @ 1.44g/t Au for 9.01Moz Au, at a 0.5g/t Au cut
off grade, an increase of 749,740oz or 9% from the previous February 2007
estimate.
Table 1 - Global Resource Estimate
H&S - Global MIK Resource Model - 0.5g/t Au COG
May-07 Feb-07 Increase
Category Tonnes Grade Oz. Tonnes Grade Oz. Oz Au
Inferred 58,659,440 1.56 2,942,298 52,822,957 1.67 2,836,953 4%
Indicated 83,614,301 1.39 3,736,520 73,983,817 1.39 3,296,048 13%
Measured 52,145,500 1.39 2,329,803 47,388,811 1.4 2,125,857 10%
TOTAL 194,419,241 1.44 9,008,599 174,195,585 1.47 8,258,859 9%
Note to Table: Figures in table may not add correctly due to rounding
The resource estimate is an estimate of recoverable tonnes and grade using
Multiple Indicated Kriging with block support correction. Measured resources
exist in areas where drilling is available at a nominal 25 x 25 metre spacing,
Indicated resources occur in areas drilled at approximately 25 x 50 metre
spacing and Inferred resources exist in areas of broad spaced drilling. The
resource model extends from 9700mN to 12200mN and to a maximum depth of 350RL (a
maximum depth of 950 metres below surface). The estimate has been adjusted to
present land surfaces and previous underground mining. It was based on 96,665
two metre down hole composites and surface rock chip samples.
Measured and indicated resources account for 67% of total.
Significant growth of gold resources occurred from 10950N to 11400N. Resources
were added along strike and down the dip extent of the Hapi Zone. This zone has
been successfully defined over 1.5km along strike and is still open to the north
and east down dip.
* Pit optimization shells are being created now based on the updated
resource model, to review the impact of drilling since Nov 2006, which
concentrated in the northern extents of the BFS pit design (10950N to
11300N).
* Planned drill holes progressing northwards in the Pharaoh zone will
continue to define the mineralized zone along strike and down dip.
* Planned drill holes in the Amun Deeps will continue to define
significant resource ounces.
* A further upgrade of the resource will be released in the first half of
August.
Amun Zone (9900 - 10700N)
Drilling re-commenced in the Amun Zone from the wadi level, testing down dip
extensions of the Hapi and other mineralisation zones at depth. All holes have
successfully intersected strong looking mineralisation in thick units of
porphyry, particularly at the hangingwall contact zone in the porphyry, which
correlates to the Hapi Zone.
Several holes returned strong assays over significant widths in the newly
discovered Amun Deeps zone. Previously announced Hole D1073 on 11450N returned
197m @ 2.18g/t Au from the hangingwall contact at 320m; essentially the entire
thickness of porphyry intersected was mineralised. As a follow up to this hole
RCD1143 on 10400N (50m to the south) returned 212m @ 2.37g/t Au from 311m over
the entire width of porphyry intersected.
RCD1124 on 10350 (100m south of D1073) also returned high grade gold
mineralisation. The main Sukari Porphyry was intersected at 326m, characterised
by strong silicification, quartz veining, and fine fracture-breccia textures in
massive, milky - grey, sulphidic quartz. This is a zone of extremely high grade,
with 1m @ 213g/t Au returned from 326m, within a wider mineralised envelope of
42m @ 6.24g/t Au from 326m.
Several other holes have been drilled to the south targeting this Amun Deeps
zone and assays are awaited. RCD 1125 (10300N) intersected 180m thickness of
porphyry, RCD1162 (10250N) intersected 150m thickness of porphyry, RCD1163
(10200N) intersected 190m thickness of porphyry, RCD1165 ( 10150N) intersected
170m thickness of porphyry. Holes continue every 50m to 10000N and further step
out holes to the east are planned on 100m sections to determine down dip width
of the porphyry and continuity of the mineralisation.
This indicates the thick, strongly mineralised down dip extension of the Hapi
Zone in the main porphyry is very consistent over 300m of strike currently
drilled and is likely to add significant ounces to the gold resource.
Ra - Gazelle Zone - 10700 - 11200N
The bulk of the updated resource ounces were added in this area during the
quarter, from drilling last quarter, which is now completed. Drilling
successfully intersected the Hapi Zone and several higher and lower level
intermediate mineralisation zones, and is consistent along and across strike and
down dip. Drilling focused moving northwards through the Ra and Gazelle zones
into the Pharaoh Zone. Strong mineralisation was recorded in several holes on
11200N.
Pharaoh Zone - >11200N
Drilling continued in Pharaoh Zone during the quarter, subvertical tailing of RC
pre-collars to test deeper along strike extensions of the Hapi Zone
mineralisation, as well as angled holes into the western footwall contact to
test the continuation of the higher up, Main Zone type mineralisation. Numerous
other flatter to shallow west and east dipping zones of mineralisation have been
tested. Mapped quartz veins and shears confirm a similar orientation to the ones
intersected in drilling.
Significant resource ounces were also added in the area 11200N - 11600N. Holes
574, 698, 751 and 785 on 11275N recorded strong assays from the Hapi Zone at
depth as well as several higher up structures. Holes to the north such as
RCD728, 741, 743, 744, 745, 746 and 805 also intersected thick, highly
mineralised zones at depth, proving continuity of the zone throughout the
porphyry.
The continuity of the Main, Hapi and several other intermediary stacked
mineralisation zones can be demonstrated from current interpretation from the
Amun zone in the south through to the Ra and Gazelle, and into the Pharaoh Zone
beyond 11200N. Interpretation is continuing to the north, where zones above the
Main Zone become more prominent. West dipping mineralised structures are being
followed up by current drilling in the northern Pharaoh Zone.
Drilling will continue with 9 rigs on site, to define the northern extension of
the Main and Hapi mineralised zones and other stacked zones north through the
Pharaoh zone.
Regional
Drill sites have been prepared for Student, Pincer and DZS prospects to follow
up ore grade rock chips samples off the northern end of Sukari porphyry, and
await the drill rig. Field investigation continues of other prospects on the
exploitation licence such as Umm Kola, Kurdeman and Sukari North.
Mine Infrastructure Sterilisation Drilling
RC sterilisation drilling has been largely completed during the quarter. Over
330 holes for 40,000m have been drilled. Several weakly anomalous intersections
have been recorded. Sub-economic mineralisation is generally associated with
felsic, silica-sericite- carbonate altered igneous rocks. A weak zone in the SW
corner of the proposed TSF is being followed up by infill drilling.
A program of rockchip sampling and field mapping of gullies and outcrops in the
eastern hills was also undertaken to supplement drill information in areas of
difficult access for rigs. Over 3,000 samples have been taken; results so far
indicate no ore grade gold mineralisation, although altered and weakly
mineralised zones of porphyry have been mapped and sampled.
Grade Control
Grade Control drilling commenced late in the quarter, on the 1185RL bench in the
Amun Zone above the historical mine workings. Preparation of benches for
blasting and GC drilling continues.
Project Finance
During the quarter, the Company completed a roadshow through London and North
America with Westwind Partners Inc and Evolution Securities Limited. At the
completion of this roadshow, the Company placed approximately 175m new shares to
raise C$151m. The placing was heavily oversubscribed. Subsequent to this, the
Company completed a full TSX listing and shares began trading on 05 April 2007.
These equity funds will be applied to the Sukari development and represent the
full equity component of the capital required to take the project into
production.
On 17 April 2007, the Company announced that Barclays Capital, the investment
banking division of Barclays Bank PLC, was appointed as Mandated Lead Arranger
to finance up to US$100 million for the project.
Together with the proceeds from the recently completed TSX listing and offering,
this facility will complete the financing arrangements required for the
development of the project. The funding is subject to completion of due
diligence and detailed documentation.
The due diligence process commenced during April with the review of project data
together with visits to site by key banking personnel. The Company is in receipt
of the project financing schedule from Barclays Capital and expects to complete
the financing of the project in the fourth quarter of this year.
Construction Camp
A contract for the earthworks for a 700 man accommodation facility was awarded
during the quarter to an Egyptian company, CMS. Earthworks are estimated to be
95% complete at present, permitting the start of work on buried services and the
camp's water storage supply facility.
Two contracts for the construction of the Construction Camp have been awarded to
two Egyptian contractors and construction is underway with the first rooms
estimated to be available at the end of August.
Site Works
Upgrading of the 10km access road to the Sukari site has commenced and is
estimated to be 40% completed as at the end of the quarter.
Earthworks have been completed for the mine lay down area for the mining fleet.
Tailings Storage Facility
Knight Piesold Pty Ltd has been appointed to carry out the design and
construction supervision of the Tailings Storage Facility. Design work is
ongoing with Knight Piesold staff on site during the quarter performing
geotechnical investigations. Final design and appropriate bid documentation will
be completed during the quarter.
Project Engineering and Design
A contract for the engineering and design work for the process plant was awarded
in mid-March to MetPlant Engineering Services Pty Ltd, an Australian-based
company. A technical team visited Bolivia (April 2007) to review the Kori Kollo
processing plant dismantling progress and travelled onto Egypt in early May to
the Sukari plant site location. Data and information gathered from these visits
will be used to finalise design and engineering work. Completion of this work is
scheduled for the third quarter of 2007.
An Egyptian engineering company, TCB Egypt, has been engaged to detail design
and engineer the construction camp, kitchen-mess, desalination plant and
sewerage treatment plant. The layout for the mine maintenance workshop has been
finalised and issued for design.
Kori Kollo Process Plant
Dismantling work commenced in February, following receipt of dismantling
equipment and establishment of site facilities.
Progress at the end of the quarter is as follows:
*Crushing 85% complete
*Reclaim 88% complete
*Grinding 89% complete
*CIL 83% complete
*Thickener 92% complete
*Plant Services 96% complete
*Gravity Circuit 93% complete
*Cyanide Area 83% complete
*Transport to Arica 15% complete
First shipment of dismantled equipment commenced in June 2007 and largely
consists of equipment requiring refurbishment outside of Egypt prior to
importation to Alexandria and then site. The CIL tanks have been dismantled and
are now being stacked into cradles ready for transport.
The grinding area is now disassembled and has been transported to the cleaning
and loading area. The shells for the ball mills have left Bolivia and are being
stored at the port city of Arica for shipping to Egypt.
The CIL/CIP area has advanced well with all tanks and the sections cleaned and
packed. The remaining items are the removal of concrete from two of the bases,
the clean up and the construction of a small retaining wall near the mill area
which had to be demolished to allow crane access to tank 2 and the mill
structure.
Mining
Caterpillar, through their Egyptian authorised dealer Mantrac, has been selected
as the supplier of haulage trucks, articulated dump trucks, excavators, graders
and dozers. The initial mining fleet will largely comprise:
CAT 365 BLME Excavators (1)
RH 120E Excavator (1)
CAT 785C Rear Dump Truck (5)
CAT 14H Grader (1)
CAT 834H Wheel Dozer (2)
H180D Rock Breaker (1)
CAT 16M Grader (1)
CAT D9R Dozer (2)
Initial deposits on the long lead-time haulage trucks and excavators have been
made, with arrival into the Port of Alexandria scheduled for early August 2007.
Atlas Copco has been selected to supply grade control and blast hole drilling
equipment. Initial fleet selection comprises:
ROC F9 Pioneer Drill (1)
L8 MKII Production Drill (1)
L8 MKII RC Rig (1)
Initial deposits have been made, with arrival into the Port of Alexandria
scheduled for early August 2007.
Recruitment of key expatriate personnel is well advanced with appointments for
Operations Superintendent, Drill & Blast Supervisor, Mine Training Supervisor,
Production Supervisors and Chief Mine Geologist having been made.
Mining activity is schedule to commence in September 2007.
Power Station
The acquisition of a 28MW Heavy Fuel Oil second hand power plant occurred in the
previous quarter. The purchase of this critical path item has removed a
significant amount of project risk from the completion schedule and will also
represent a material saving on the budgeted capex amount in the DFS for this
item.
A contract for the dismantlement, packing and transportation within Turkey has
been awarded to a Magdenli, a Turkish engineering group, with a small Centamin
team currently in Turkey overseeing these activities. Dismantling and packing of
the power plant has gone according to schedule and it is anticipated that the
plant will arrive in Egypt during the next quarter.
Maintenance support in Egypt for the equipment will be provided by the local
Caterpillar dealer, Mantrac.
Owners Team
The Company's organisational structure continues to grow with several key
appointments being made in the quarter. In a booming resource market, the
Company is very pleased with the quality of the personnel that have been
attracted to the project and the positions below have now been filled. The
Company will continue with its large "owners team" approach.
- Project Manager
- Deputy Project Manager (HSE/Infrastructure)
- Construction Manager
- Construction Supervisor
- GIS & Data Base Manager
- Senior Surveyor
- Mining Manager
- Senior Mine Engineer
- Mill Superintendent
- Logistics Manager
- Power Plant Superintendent
- Engineering Manager
- Project Controller
- Manager Procurement Services
- Purchasing Officer
Sukari Gold Project
Sukari Gold Project - Background
Centamin is a mineral exploration and development company that has been actively
exploring in Egypt since 1995. The principal asset of Centamin is its interest
in the Sukari Gold Project, located in the Eastern Desert of Egypt. The Sukari
Gold Project is at an advanced stage of development, with construction having
commenced in quarter two of 2007 and first gold production expected during the
third quarter of 2008.
A definitive feasibility study (the "DFS") for the development to commercial
production of the Sukari Gold Project was compiled in February 2007.
A summary of the findings of the DFS were:
*the DFS concluded that a 4mpta plant producing on average 200,000 ounces
per annum, over 15 years of mining, is economically robust; and
*total Capital Construction costs are estimated at US$216m with average
cash operating costs of US$290/oz (inclusive of 3% royalty) over the 15 year
mining period.
The Sukari Gold Project will be the first large-scale modern gold mine to be
developed in Egypt. Centamin's operating experience in Egypt gives it a
significant first-mover advantage in acquiring and developing other gold
projects in the prospective Arabian-Nubian Shield.
The Sukari Gold Project gold deposit is a large, sheeted vein-type and
brittle-ductile shear zone hosted gold deposit developed in a granitoid
intrusive complex. Gold mineralization is hosted exclusively by a granitoid body
of approximately granodioritetonalite composition referred to as the Sukari
Porphyry. The Company has entered into a Concession Agreement with the Egyptian
Government that provides for exploration and exploitation rights at the Sukari
Gold Project and whereby the Operating Company, owned 50% by PGM and 50% by
Egyptian Mineral Resource Authority ("EMRA"), has been established. Centamin is
entitled to recover its operating and capital costs from sales revenue of the
operating company.
The Sukari Mining License covers an area of 160 km2 and is for a period of 30
years with an option for a further 30 years.
The Sukari Gold Project has been scheduled for open pit mining over an initial
15-year period. During that time 78 Mt ore @ 1.5 g/t Au is expected to be mined,
producing 3.7 Moz gold. A further 374 Mt of waste material is also expected to
be mined resulting in a waste to ore strip ratio of 4.8:1.
Ore and waste will be mined using conventional open pit mining methods. The
operation is planned to utilize selective mining techniques to separate ore and
waste. Provision has been made for drilling and blasting all primary and oxide
materials. Ore will be hauled to the run of mine pad next to the processing
plant and either direct tipped to the crusher or stockpiled for future reclaim
at the 4 Mtpa process plant throughput rate.
Mining will be progressed at an increased rate compared to processing;
approximately 5 Mt of ore is expected to be mined and 4 Mt of ore will be
processed annually. Operating at an increased mining rate allows the cutoff
grade for feed to the plant (referred to as "cutover" grade) to be increased in
the early years of the schedule. This in turn increases the metal output and
project revenue in these early years, thus increasing the discounted operating
surplus cashflow. According to current schedules, the low-grade stockpile
produced as a result of applying a cutover grade, will be processed after mining
has ceased, extending the current operating life of the project for a further
six years. As a result, the average milled grade during the mining period is
forecast to be 1.87 g/t Au, compared to 0.66 g/t Au for the low-grade stockpile.
It is proposed that Centamin will own and operate its mining fleet. The
production fleet will be based on 380 t class excavators and 150 t class rigid
body trucks. At full production, three production fleets, each comprising a
single excavator and sharing a maximum of 21 trucks, will be required. The
capital cost of the initial mining fleet has been estimated by AMC at US$48.8
million.
The proposed process route entails:
- crushing;
- stockpiling crushed ore;
- grinding;
- flotation of a (bulk sulphide) concentrate containing the precious metals;
- thickening of the concentrate;
- fine milling of the concentrate;
- leaching the precious metals from the concentrate in a dilute cyanide
solution;
- absorbing the precious metals onto activated carbon;
- stripping the precious metals from the carbon;
- recovering the precious metals as gold dore; and
- placing the concentrate tailing in the tailings storage facility.
Tailings from the treatment of weathered oxide ore early in the mining schedule
contain too much gold to discard. Hence, the bulk flotation tail is further
treated by:
- thickening;
- leaching the precious metals into a dilute cyanide solution;
- adsorbing the precious metals onto activated carbon;
- stripping the precious metals from the carbon;
- recovering the precious metals as gold dore; and
- placing these tailings in the tailings storage facility.
Process water will be drawn from the Red Sea. The seawater will be pumped
approximately 25 km to the mine site to satisfy all process plant and mining
requirements. Most of the seawater will be pumped into a raw water pond located
near the processing plant, whilst around 500m(3)/day will be pumped to a water
treatment plant for potable and fresh water supplies.
Power will be generated on site by a 28 MW power station, operated on heavy fuel
oil. A temporary construction camp facility will be required to cater for
approximately 500 construction employees and 20 senior staff. This will be
constructed at the Sukari Gold Project.
An overall schedule has been developed covering all phases of the project; key
dates are listed below:
Project Go-Ahead Decision Feb 2007 (Completed)
Construction Camp Q3 2007
Commence Site Works Q3 2007
Commence Tailings Storage Facility Q3 2007
Kori Kollo Plant Arrives Egypt Q3 2007
Commence Mining Pre-strip Q3 2007
Project Finance Q4 2007 (Equity component complete)
Commissioning and Production Q3 2008
For Centamin Egypt Limited
Josef El-Raghy
Managing Director/CEO
30 July 2007
For more information please contact:
Centamin Egypt Limited Bishopsgate Communications Ltd
Ph: + 61 (8) 9316 2640 + 44 (0) 20 7562 3350
Josef El-Raghy ([email protected]) Maxine Barnes / Nick Rome
www.centamin.com www.bishopsgatecommunications.com
Information in this report which relates to exploration, geology, sampling and
drilling is based on information compiled by geologist Mr R Osman who is a full
time employee of the Company, and is a member of the Australasian Institute of
Mining and Metallurgy with more than five years experience in the fields of
activity being reported on, and is a 'Competent Person' for this purpose. Mr
Osman is a Qualified Person as defined in National Instrument 43-101 of the
Canadian Securities Administrators. His written consent has been received by the
Company for this information to be included in this report in the form and
context which it appears.
The information in this report that relates to mineral resources is based on
work completed by Mr Nicolas Johnson, who is a Member of the Australian
Institute of Geoscientists. Mr Johnson is a full time employee of Hellman and
Schofield Pty Ltd and has sufficient experience which is relevant to the style
of mineralisation and type of deposit under consideration and to the activity
which he is undertaking to qualify as a Competent Person as defined in the 2004
edition of the "Australasian Code for Reporting of Exploration Results, Mineral
Resources and Ore Reserves" and is a Qualified Person as defined in National
Instrument 43-101 of the Canadian Securities Administrators. Mr Johnson consents
to the inclusion in the report of the matters based on his information in the
form and context in which it appears.
Table 2 - Significant Intersections June 2007 Quarter
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| HOLE | NORTH | EAST | AZI | DIP | EOH | FROM | TO | INT | AuARppm |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD433 | 11125 | 10852 | 270 | -88 | 794.7 | 282 | 294 | 12 | 2.35 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 292.5 | 294 | 1.54 | 12.40 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 306 | 308 | 2 | 2.95 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 337 | 361 | 24 | 1.47 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 349 | 351 | 2 | 7.49 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 374 | 376 | 2 | 1.73 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 383 | 385 | 2 | 1.24 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 418 | 422 | 4 | 2.25 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 421 | 422 | 1 | 7.02 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 454 | 456 | 2 | 1.19 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 528 | 571 | 43 | 1.08 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 537 | 538 | 1 | 5.83 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 543 | 544 | 1 | 5.86 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 577 | 600 | 23 | 9.82 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 591 | 592 | 1 | 65.30 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 598 | 599 | 1 | 130.00 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 626 | 627 | 1 | 26.30 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD434 | 11175 | 10842 | 270 | -89 | 627 | 284.5 | 323 | 38.5 | 2.53 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 286 | 287 | 1 | 7.16 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 296 | 304 | 8 | 5.86 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 356 | 362 | 6 | 5.62 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 360 | 361 | 1 | 25.70 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 522 | 577 | 55 | 2.23 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 543 | 544 | 1 | 10.50 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 554 | 555 | 1 | 5.86 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 563 | 567 | 4 | 8.09 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 570 | 572 | 2 | 7.82 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 583 | 587 | 4 | 1.06 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD436 | 11200 | 10705 | 270 | -88 | 841.5 | 310 | 316 | 6 | 1.32 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 345 | 348 | 3 | 1.41 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 372 | 391 | 19 | 1.92 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 372 | 373 | 1 | 21.60 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 422.5 | 428 | 5.5 | 1.16 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 437 | 458 | 21 | 0.84 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 476 | 477 | 1 | 7.32 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 535 | 539 | 4 | 2.10 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 609 | 613 | 4 | 1.46 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 779 | 814 | 35 | 1.09 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 803 | 804 | 1 | 6.56 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD437 | 11175 | 10766 | 270 | -89 | 365.1 | 299 | 385 | 86 | 1.96 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 319 | 321 | 2 | 7.71 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 324 | 331 | 7 | 5.06 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 356 | 358 | 2 | 12.38 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 449 | 451 | 2 | 1.54 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 463 | 467 | 4 | 1.86 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 464 | 465 | 1 | 5.32 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 506 | 516 | 10 | 1.34 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 576 | 705 | 129 | 1.28 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 605 | 606 | 1 | 21.10 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 615 | 616 | 1 | 10.10 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 629 | 630 | 1 | 5.51 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 660 | 662 | 2 | 7.23 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 687 | 688 | 1 | 5.59 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD530 | 11200 | 10901 | 270 | -72 | 805.30 | 671 | 700 | 29 | 1.27 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD696 | 11325 | 10904 | 270 | -74 | 760.10 | 235 | 243 | 8 | 1.01 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 242 | 243 | 1 | 5.15 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 279 | 289 | 10 | 1.36 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 286 | 287 | 1 | 5.31 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 338 | 344 | 6 | 1.87 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 343 | 344 | 1 | 6.04 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 379 | 385 | 6 | 3.34 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 381 | 382 | 1 | 11.1 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 505 | 507 | 2 | 3.25 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 579 | 582 | 3 | 1.34 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 636 | 651 | 15 | 1.18 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 660 | 701 | 41 | 2.18 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 684 | 695 | 11 | 4.30 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD698 | 11275 | 10946 | 270 | -60 | 700.00 | 296 | 304 | 8 | 1.35 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 333 | 334 | 1 | 26.30 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 413 | 416 | 3 | 1.70 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 425 | 426 | 1 | 8.16 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 466 | 471 | 5 | 1.17 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 613 | 629 | 16 | 1.26 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 674 | 675 | 1 | 25.40 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD728 | 11475 | 10768 | 0 | -90 | 710.00 | 147 | 173 | 26 | 1.35 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 167 | 168 | 1 | 9.89 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 629 | 655 | 26 | 6.67 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 634 | 637 | 3 | 30.83 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 640 | 641 | 1 | 10.80 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 646 | 652 | 6 | 7.77 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 660 | 692 | 32 | 1.68 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 679 | 680 | 1 | 6.43 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 690 | 691 | 1 | 20.70 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD736 | 11050 | 10835 | 270 | -82 | 844.50 | 92 | 100 | 8 | 1.32 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 161 | 167 | 6 | 1.38 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 174 | 175 | 1 | 5.84 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 183 | 213 | 30 | 1.13 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 184 | 185 | 1 | 6.06 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 200 | 201 | 1 | 5.75 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 233 | 269 | 36 | 1.38 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 244 | 245 | 1 | 6.17 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 273 | 284 | 11 | 2.48 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 279 | 280 | 1 | 12.00 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 304 | 306 | 2 | 2.14 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 422 | 451 | 29 | 1.28 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 427 | 428 | 1 | 5.69 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 459 | 466 | 7 | 1.24 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 472 | 474 | 2 | 1.09 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 483 | 488 | 5 | 1.14 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 498 | 522 | 24 | 1.92 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 516 | 517 | 1 | 8.53 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 542 | 587 | 45 | 1.63 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 560 | 561 | 1 | 6.96 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 567 | 568 | 1 | 10.90 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 593 | 600 | 7 | 5.41 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 597 | 598 | 1 | 24.8 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD743 | 11425 | 10759 | 0 | -90 | 710.7 | 148 | 157 | 9 | 1.89 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 261 | 264 | 3 | 2.73 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 287 | 307 | 20 | 0.84 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 601 | 675 | 74 | 3.04 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 606 | 609 | 3 | 19.87 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 616 | 618 | 2 | 39.00 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 631 | 632 | 1 | 15.40 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 636 | 637 | 1 | 7.60 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 659 | 660 | 1 | 8.25 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD744 | 11375 | 10778 | 149 | -88 | 732.6 | 282 | 297 | 15 | 1.02 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 353 | 362 | 9 | 1.36 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 618 | 645.4 | 27.4 | 2.54 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 636 | 637 | 1 | 6.03 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 642 | 644 | 2 | 20.80 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 678 | 688 | 10 | 4.05 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 685 | 686 | 1 | 9.31 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD745 | 11325 | 10645 | 0 | -90 | 711.20 | 626 | 674 | 48 | 1.91 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 649 | 650 | 1 | 7.28 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 666 | 667 | 1 | 11.20 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD746 | 11375 | 10652 | 0 | -90 | 743.30 | 618 | 686 | 68 | 1.51 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 633 | 634 | 1 | 5.35 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 648 | 649 | 1 | 8.15 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 671 | 672 | 1 | 9.24 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD751 | 11230 | 10825 | 270 | -78 | 609.00 | 196 | 249 | 53 | 1.46 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 205 | 206 | 1 | 9.38 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 205 | 206 | 1 | 9.38 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 225 | 226 | 1 | 19.20 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 241 | 242 | 1 | 5.47 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 309 | 313 | 4 | 4.70 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 310 | 311 | 1 | 9.11 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 374 | 392 | 18 | 1.00 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 444 | 449 | 5 | 1.35 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 455 | 458 | 3 | 1.84 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 546 | 553 | 7 | 1.93 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 669 | 679 | 10 | 1.71 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD752 | 11425 | 10705 | 144 | -88 | 496.8 | 237 | 246 | 9 | 1.52 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 293 | 294 | 1 | 6.15 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 293 | 297 | 4 | 2.53 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 360 | 365 | 5 | 1.48 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD755 | 11475 | 10719 | 0 | -90 | 454.6 | 149 | 152 | 3 | 8.46 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 189 | 192 | 3 | 3.60 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 190 | 191 | 1 | 6.08 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 214 | 229 | 15 | 2.43 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 223 | 226 | 3 | 8.26 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD785 | 11275 | 10861 | 0 | -89 | 591.06 | 136 | 163 | 27 | 0.88 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 305 | 360 | 55 | 1.27 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 329 | 330 | 1 | 7.45 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 370 | 374 | 4 | 5.24 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 371 | 372 | 1 | 18.60 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 389 | 397 | 8 | 1.06 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 423 | 426 | 3 | 1.26 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 437 | 438 | 1 | 32.1 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 494 | 507 | 13 | 4.67 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 494 | 495 | 1 | 51.10 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 514 | 521 | 7 | 1.11 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 530 | 536 | 6 | 1.20 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 542 | 559 | 17 | 2.28 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 565 | 568 | 3 | 74.50 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 565 | 566 | 1 | 221.00 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD805 | 11525 | 10823 | 270 | -85 | 713.1 | 150 | 158 | 8 | 1.94 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 153 | 154 | 1 | 10.80 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 223 | 227 | 4 | 1.94 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 241 | 243 | 2 | 2.35 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 272 | 275 | 3 | 6.05 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 464 | 470 | 6 | 1.02 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 666 | 685 | 19 | 2.08 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 669 | 673 | 4 | 6.12 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD831 | 10850 | 10663 | 270 | -85 | 353.30 | 145 | 159 | 14 | 1.13 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 168 | 182 | 14 | 1.50 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD833 | 10800 | 10743 | 270 | -80 | 661.60 | 212 | 216 | 4 | 2.63 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 418 | 427 | 9 | 1.20 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD834 | 10750 | 10646 | 270 | -88 | 612.80 | 358 | 389 | 31 | 2.00 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 369 | 373 | 4 | 6.92 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 402 | 406 | 4 | 5.77 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 405 | 406 | 1 | 20.4 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 481 | 494 | 13 | 2.00 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 493 | 494 | 1 | 5.31 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D925 | 11125 | 10635 | 270 | -75 | 557.80 | 471 | 482 | 11 | 3.68 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 479 | 481 | 2 | 12.45 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 497 | 521 | 24 | 1.96 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 512 | 514 | 2 | 9.15 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D947 | 11150 | 10844 | 270 | -78 | 263.02 | 1 | 5 | 4 | 1.07 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 134 | 149 | 15 | 1.09 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 138 | 139 | 1 | 6.19 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 228 | 230 | 2 | 3.02 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 229 | 230 | 1 | 5.00 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 234 | 236 | 2 | 2.06 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D957 | 11725 | 10765 | 270 | -35 | 248.67 | 10 | 17 | 7 | 1.09 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 57 | 64 | 7 | 1.03 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 180 | 187 | 7 | 1.30 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D973 | 11350 | 10827 | 270 | -87 | 280.02 | 6 | 18 | 12 | 1.29 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 61 | 63 | 2 | 1.48 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D982 | 11725 | 10850 | 270 | -90 | 85.75 | 3 | 13 | 10 | 0.62 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D983 | 11450 | 10650 | 270 | -5 | 209.72 | 0 | 3 | 3 | 1.47 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 7 | 9 | 2 | 1.79 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D996 | 10900 | 10736 | 270 | -80 | 580.40 | 14 | 16 | 2 | 3.20 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 30 | 55 | 25 | 1.12 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 33 | 34 | 1 | 7.49 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 48 | 49 | 1 | 6.98 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 101 | 105 | 4 | 1.25 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 310 | 315 | 5 | 1.15 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 319 | 348 | 29 | 1.89 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 332 | 333 | 1 | 5.60 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 336 | 337 | 1 | 7.82 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 345 | 346 | 1 | 5.19 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D1013 | 10550 | 10700 | 270 | -80 | 451.00 | 244 | 252 | 8 | 1.41 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 276 | 319 | 43 | 1.61 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 310 | 311 | 1 | 6.81 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 329 | 347 | 18 | 0.92 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 357.3 | 358.4 | 1.1 | 42.80 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 368 | 369 | 1 | 34.60 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 375 | 397 | 22 | 3.83 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 387 | 389 | 2 | 11.73 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 391 | 393 | 2 | 19.15 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 407 | 414 | 7 | 3.66 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 410 | 411 | 1 | 13.90 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D1017 | 11350 | 10647 | 270 | -5 | 244.27 | 34 | 39 | 5 | 2.24 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 63 | 65 | 2 | 2.69 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D1032 | 11550 | 10728 | 270 | -85 | 214.42 | 0 | 5 | 5 | 1.39 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D1042 | 10500 | 10767 | 265 | -74 | 441.4 | 313 | 317 | 4 | 4.02 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 316 | 317 | 1 | 11.40 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 322 | 397 | 75 | 2.17 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 385 | 386 | 1 | 7.37 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 394 | 397 | 3 | 16.53 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 400 | 401 | 1 | 5.03 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D1043 | 11450 | 10651 | 270 | -58 | 461.6 | 0 | 3 | 3 | 1.04 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 30 | 47 | 17 | 0.96 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 172 | 175 | 3 | 1.86 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D1071 | 11675 | 10763 | 270 | -60 | 218.22 | 0 | 16 | 16 | 1.03 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 42 | 57 | 15 | 0.94 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 65 | 86 | 21 | 0.84 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 142 | 154 | 12 | 0.89 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D1073 | 10450 | 10751 | 270 | -83 | 702 | 320 | 517 | 197 | 2.18 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 332 | 333 | 1 | 9.22 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 372 | 375 | 3 | 12.25 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 389 | 390 | 1 | 13.10 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 419 | 420 | 1 | 15.30 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 423 | 424 | 1 | 5.04 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 430 | 431 | 1 | 7.05 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 439 | 440 | 1 | 5.38 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 445 | 447 | 2 | 54.95 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 454 | 455 | 1 | 5.38 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 459 | 462 | 3 | 6.34 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 576 | 577 | 1 | 39.00 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| RCD1124 | 10350 | 10700 | 270 | -83 | 573.6 | 233 | 245 | 12 | 1.44 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 233 | 234 | 1 | 5.64 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 326 | 368 | 42 | 6.24 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 326 | 327 | 1 | 213.00 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 383 | 392 | 9 | 1.63 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 461 | 488 | 27 | 3.66 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 466 | 467 | 1 | 26.80 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 486 | 487 | 1 | 45.00 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D1130 | 11375 | 10646 | 270 | -55 | 420.3 | 75 | 77 | 2 | 17.34 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 76 | 77 | 1 | 34.00 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D1143 | 10400 | 10710 | 270 | -83 | 610.00 | 311 | 523 | 212 | 2.37 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 348 | 349 | 1 | 8.00 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 451 | 452 | 1 | 94.20 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 488 | 491 | 3 | 39.61 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D1158 | 11875 | 10975 | 270 | -55 | 97.92 | 52 | 57 | 5 | 2.37 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | 67 | 95 | 34 | 2.41 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 74 | 77 | 3 | 10.07 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 81 | 83 | 2 | 8.30 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | | | | | |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| D1160 | 11650 | 10725 | 270 | -55 | 518.8 | 0 | 36 | 36 | 2.11 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
| | | | | | incl. | 12 | 13 | 1 | 9.27 |
+----------+--------+-------+-----+-----+--------+-------+-------+------+-----------+
Appendix 5B
Mining exploration entity quarterly report
Introduced 1/7/96. Origin : Appendix 8. Amended 1/7/98, 30/9/2001.
Name of Entity
+------------------------------------------------------------------------------------------------------+
| |
| |
| Centamin Egypt Limited |
+------------------------------------------------------------------------------------------------------+
ABN Quarter ended ("current quarter")
+----------------------------------------+---------------------+---------------------------------------+
| | | |
| | | |
| 86 007 700 352 | | 30 June 2007 |
+----------------------------------------+---------------------+---------------------------------------+
Consolidated statement of cash flows
Centamin Egypt Limited
Pharaoh Gold Mines NL (100%)
Viking Resources Ltd (100%)
North African Resources (100%)
+-----------------------------------------------------+----------------+---------------+-+
| |Current Quarter | Year to date | |
| | | | |
|Cash flows related to operating activities | | (12 months) | |
| | | | |
| | $A'000 | $A'000 | |
+-----------------------------------------------------+----------------+---------------+-+
|1.1 Receipts from product sales and related debtors | -| -| |
+-----------------------------------------------------+----------------+---------------+-+
|1.2 Payments for (a) exploration and evaluation | (3,187)| (15,042)| |
+-----------------------------------------------------+----------------+---------------+-+
|(b) development | 1,135| (2,161)| |
+-----------------------------------------------------+----------------+---------------+-+
|(c) production | -| -| |
+-----------------------------------------------------+----------------+---------------+-+
|(d) administration | (812)| (2,428)| |
+-----------------------------------------------------+----------------+---------------+-+
|1.3 Dividends received | -| -| |
+-----------------------------------------------------+----------------+---------------+-+
|1.4 Interest and other items of a similar nature | 1,625| 3,387| |
|received | | | |
+-----------------------------------------------------+----------------+---------------+-+
|1.5 Interest and other costs of finance paid | -| -| |
+-----------------------------------------------------+----------------+---------------+-+
|1.6 Income taxes paid | -| -| |
+-----------------------------------------------------+----------------+---------------+-+
|1.7 Other (provide details if material) | 165| 166| |
+-----------------------------------------------------+----------------+---------------+-+
|Net Operating Cash Flows | (1,074)| (16,079)| |
+-----------------------------------------------------+----------------+---------------+-+
| | | | |
+-----------------------------------------------------+----------------+---------------+-+
|Cash flows related to investing activities | | | |
+-----------------------------------------------------+----------------+---------------+-+
| | | | |
+-----------------------------------------------------+----------------+---------------+-+
|1.8 Payment for purchases of (a) prospects | -| -| |
+-----------------------------------------------------+----------------+---------------+-+
|(b) equity investments | -| -| |
+-----------------------------------------------------+----------------+---------------+-+
|(c) other fixed assets | (30,012)| (40,134)| |
+-----------------------------------------------------+----------------+---------------+-+
|1.9 Proceeds from sale of (a) prospects | -| -| |
+-----------------------------------------------------+----------------+---------------+-+
|(b) equity investments | -| -| |
+-----------------------------------------------------+----------------+---------------+-+
|(c) other fixed assets | (845)| -| |
+-----------------------------------------------------+----------------+---------------+-+
|1.10 Loans to other entities *(Refer Note 1) | (21,490)| (46,250)| |
+-----------------------------------------------------+----------------+---------------+-+
|1.11 Loans repaid by other entities | -| -| |
+-----------------------------------------------------+----------------+---------------+-+
|1.12 Other (provide details if material) | -| -| |
+-----------------------------------------------------+----------------+---------------+-+
|Net investing cash flows | (52,347)| (86,384)| |
+-----------------------------------------------------+----------------+---------------+-+
|1.13 Total operating and investing cash flows | (53,421)| (102,463)| |
|(carried forward) | | | |
+-----------------------------------------------------+----------------+---------------+-+
|Cash flows related to financing activities | | |
+-----------------------------------------------------+----------------+-----------------+
| | | |
+-----------------------------------------------------+----------------+-----------------+
|1.14 Proceeds from issues of shares, options, etc. | 160,286| 160,776|
+-----------------------------------------------------+----------------+-----------------+
|1.15 Proceeds from sale of forfeited shares | -| -|
+-----------------------------------------------------+----------------+-----------------+
|1.16 Proceeds from borrowings *(Refer Note 1) | 21,491| 46,250|
+-----------------------------------------------------+----------------+-----------------+
|1.17 Repayment of borrowings | -| -|
+-----------------------------------------------------+----------------+-----------------+
|1.18 Dividends paid | -| -|
+-----------------------------------------------------+----------------+-----------------+
|1.19 Payments for share issues | (9,424)| (9,424)|
+-----------------------------------------------------+----------------+-----------------+
|Net financing cash flows | 172,352| 197,602|
+-----------------------------------------------------+----------------+-----------------+
| | | |
+-----------------------------------------------------+----------------+-----------------+
|Net increase (decrease) in cash held | 118,931| 95,139|
+-----------------------------------------------------+----------------+-----------------+
| | | |
+-----------------------------------------------------+----------------+-----------------+
|1.20 Cash at beginning of quarter/year to date | 29,880| 54,493|
+-----------------------------------------------------+----------------+-----------------+
|1.21 Exchange rate adjustments to item 1.20 | 12,205| 11,383|
+-----------------------------------------------------+----------------+-----------------+
|1.22 Cash at end of quarter | 161,016| 161,016|
+-----------------------------------------------------+----------------+-----------------+
*Note 1 - From the March 2004 Quarter onwards, the funding of exploration
expenditure by the Holding Company to its subsidiaries is also disclosed as an
inter-entity loan under sections 1.10 and 1.16 respectively.
+----------------------------------------------------------------------------------+------------------+
|Payments to directors of the entity and associates of the directors | Current quarter |
| | |
|Payments to related entities of the entity and associates of the related entities | $A'000 |
+----------------------------------------------------------------------------------+------------------+
| | |
+----------------------------------------------------------------------------------+------------------+
|1.23 Aggregate amount of payments to the parties included in item 1.2 | 287 |
+----------------------------------------------------------------------------------+------------------+
| | |
+----------------------------------------------------------------------------------+------------------+
|1.24 Aggregate amount of loans to the parties included in item 1.10 | - |
+----------------------------------------------------------------------------------+------------------+
1.25 Explanation necessary for an understanding of the transactions
+------------------------------------------------------------------------------------------------+
| |
| |
|- Salaries, superannuation contributions, consulting and directors fees paid to |
| |
|Directors during the quarter amounted to $253,193. |
| |
| |
|- Mr S El-Raghy and Mr J El-Raghy are Directors and shareholders of El-Raghy Kriewaldt Pty Ltd |
|("ELK"), which provides office premises to the Company in Australia. All dealings with ELK are |
|in the ordinary course of business and on normal terms and conditions. Rent paid to ELK during |
|the quarter amounted to $13,923. |
| |
| |
| |
|- Mr S El-Raghy provides office premises to the Company in Alexandria, Egypt. All dealings are |
|in the ordinary course of business and on normal terms and conditions. Rent paid during the |
|quarter amounted to $4,704. |
| |
| |
| |
|- Mr C Cowden, a non-executive director, is also a director and shareholder of Cowden Limited, |
|which provides insurance broking services to the Company. All dealings with Cowden Limited are |
|in the ordinary course of business and on normal terms and conditions. Insurance premiums paid |
|to Cowden Limited during the quarter amounted to $15,617. |
| |
+------------------------------------------------------------------------------------------------+
Non-cash financing and investing activities
2.1 Details of financing and investing transactions which have had a material
effect on consolidated assets and liabilities but did not involve cash flows
+------------------------------------------------------------------------------------------------+
|- |
| |
| |
| |
| |
+------------------------------------------------------------------------------------------------+
2.2 Details of outlays made by other entities to establish or increase their
share in projects in which the reporting entity has an interest
+------------------------------------------------------------------------------------------------+
|- |
| |
| |
| |
| |
+------------------------------------------------------------------------------------------------+
Financing facilities available
Add notes as necessary fro an understanding of the position.
+----------------------------------------------------------------+------------------+------------------+
| | Amount available | Amount used |
| | | |
| | $A'000 | $A'000 |
+----------------------------------------------------------------+------------------+------------------+
| | | |
+----------------------------------------------------------------+------------------+------------------+
|3.1 Loan facilities | - | - |
+----------------------------------------------------------------+------------------+------------------+
| | | |
+----------------------------------------------------------------+------------------+------------------+
|3.2 Credit standby arrangements | - | - |
+----------------------------------------------------------------+------------------+------------------+
Estimated cash outflows for next quarter
+----------------------------------------------------------------------------------+------------------+
| | $A'000 |
+----------------------------------------------------------------------------------+------------------+
| | |
+----------------------------------------------------------------------------------+------------------+
|4.1 Exploration and evaluation | 1,800 |
+----------------------------------------------------------------------------------+------------------+
| | |
+----------------------------------------------------------------------------------+------------------+
|4.2 Development | 25,000 |
+----------------------------------------------------------------------------------+------------------+
| | |
+----------------------------------------------------------------------------------+------------------+
|Total | 26,800 |
+----------------------------------------------------------------------------------+------------------+
Reconciliation of Cash
+----------------------------------------------------------------+------------------+------------------+
|Reconciliation of cash at the end of the quarter (as shown in | Current quarter | Previous quarter |
|the consolidated statement of cash flows) to the related items | | |
|in the accounts is as follows. | $A'000 | $A'000 |
+----------------------------------------------------------------+------------------+------------------+
| | | |
+----------------------------------------------------------------+------------------+------------------+
|5.1 Cash on hand and at bank | 6,445 | 3,471 |
+----------------------------------------------------------------+------------------+------------------+
| | | |
+----------------------------------------------------------------+------------------+------------------+
|5.2 Deposits at call | - | - |
+----------------------------------------------------------------+------------------+------------------+
| | | |
+----------------------------------------------------------------+------------------+------------------+
|5.3 Bank overdraft | - | - |
+----------------------------------------------------------------+------------------+------------------+
| | | |
+----------------------------------------------------------------+------------------+------------------+
|5.4 Term deposits | 154,571 | 26,409 |
+----------------------------------------------------------------+------------------+------------------+
| | | |
+----------------------------------------------------------------+------------------+------------------+
|Total: cash at end of quarter (item 1.22) | 161,016 | 29,880 |
+----------------------------------------------------------------+------------------+------------------+
Changes in interests in mining tenements
+---------------------------------+-----------------+----------------+----------------+----------------+
| | Tenement | Nature of | Interest at |Interest at end |
| | reference | interest | beginning of | of quarter |
| | | | quarter | |
| | | (note (2)) | | |
+---------------------------------+-----------------+----------------+----------------+----------------+
|6.1 Interest in mining | | | | |
| | | | | |
|tenements relinquished, | | | | |
| | | | | |
|reduced or lapsed | | | | |
+---------------------------------+-----------------+----------------+----------------+----------------+
|6.2 Interests in mining | | | | |
| | | | | |
|tenements acquired or | | | | |
| | | | | |
|increased | | | | |
+---------------------------------+-----------------+----------------+----------------+----------------+
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights
together with prices and dates.
+---------------------------------+-----------------+----------------+----------------+----------------+
| | Total number | Number quoted |Issue price per | Amount paid up |
| | | | security | per security |
| | | | | |
| | | | (see note 3) | (see note 3) |
+---------------------------------+-----------------+----------------+----------------+----------------+
|7.1 Preference +securities | | | | |
| | | | | |
|(description) | | | | |
+---------------------------------+-----------------+----------------+----------------+----------------+
|7.2 Changes during quarter | | | | |
| | | | | |
|(a) increases through issues | | | | |
| | | | | |
|(b) decreases through returns | | | | |
| | | | | |
|of capital, buy-backs, | | | | |
| | | | | |
|redemptions | | | | |
+---------------------------------+-----------------+----------------+----------------+----------------+
|7.3 +Ordinary securities | 755,734,232 | 755,734,232 | | |
+---------------------------------+-----------------+----------------+----------------+----------------+
|7.4 Changes during quarter | | | | |
| | | | | |
|(a) increases through issues/ | 175,893,863 | 175,893,863 | C$0.8600 | C$0.8600 |
| | | | | |
|options exercise | 200,000 | 200,000 |(See 7.9 below) |(See 7.9 below) |
| | | | | |
|(b) decreases through returns | | | | |
| | | | | |
|of capital, buy-backs | | | | |
+---------------------------------+-----------------+----------------+----------------+----------------+
|7.5 +Convertible debt securities | | | | |
| | | | | |
|(description) | | | | |
+---------------------------------+-----------------+----------------+----------------+----------------+
|7.6 Changes during quarter | | | | |
| | | | | |
|(a) increases through issues | | | | |
| | | | | |
|(b) decreases through | | | | |
| | | | | |
|securities matured, | | | | |
| | | | | |
|converted | | | | |
+---------------------------------+-----------------+----------------+----------------+----------------+
|7.7 Options | Employee Option | | Exercise Price | Expiry Date |
| | Plan 2002 | | | |
|(description and conversion | | | | |
| | 395,000 | | | |
|factor) | | Nil | $0.2804 | 04/02/2008 |
| | 200,000 | | | |
| | | Nil | $0.2804 | 17/02/2008 |
| | 1,500,000 | | | |
| | | Nil | $0.4355 | 08/12/2008 |
| | 250,000 | | | |
| | | Nil | $0.6566 | 30/08/2009 |
| | Employee Option | | | |
| | Plan 2006 | | | |
| | | | | |
| | 3,615,000 | | | |
| | | | | |
| | Other Options | Nil | $0.7106 | 31/01/2010 |
| | | | | |
| | 1,700,000 | | | |
| | | | | |
| | 2,000,000 | Nil | $0.3500 | 31/10/2010 |
| | | | | |
| | | Nil | $0.8000 | 09/01/2009 |
+---------------------------------+-----------------+----------------+----------------+----------------+
|7.8 Issued during quarter | Employee Option | | Exercise Price | Expiry Date |
| | Plan 2006 | | | |
| | | | | |
| | 2,330,000 | | | |
| | | Nil | $1.0500 | 24/05/2010 |
| | 1,500,000 | | | |
| | | Nil | $1.1636 | 25/06/2010 |
| | Broker Warrants | | | |
| | | | | |
| | 3,751,431 | | | |
| | | Nil | C$0.8600 | 05 April 2009 |
| | 4,429,678 | | | |
| | | Nil | C$0.8600 | 11 April 2009 |
| | 613,582 | | | |
| | | Nil | C$0.8600 | 20 April 2009 |
+---------------------------------+-----------------+----------------+----------------+----------------+
|7.9 Exercised during quarter | 200,000 | 200,000 | 28.04 cents | 04/02/2008 |
+---------------------------------+-----------------+----------------+----------------+----------------+
|7.10 Expired/lapsed during | 2,500,000 | 2,500,000 | 35.00 cents | 31/10/2010 |
|quarter | | | | |
+---------------------------------+-----------------+----------------+----------------+----------------+
|7.11 Debentures (totals only) | | | | |
+---------------------------------+-----------------+----------------+----------------+----------------+
|7.12 Unsecured notes(totals only)| | | | |
+---------------------------------+-----------------+----------------+----------------+----------------+
Compliance statement
1. This statement has been prepared under accounting policies which comply with
accounting standards as defined in the Corporations Act or other standards
acceptable to ASX (see note 4).
2. This statement does give a true and fair view of the matters disclosed.
Sign here: Company Secretary Date: 30 July 2007
Print name: Heidi Brown
Notes
1. The quarterly report provides a basis for informing the market how the
entity's activities have been financed for the past quarter and the effect on
its cash position. An entity wanting to disclose additional information is
encouraged to do so, in a note or notes attached to this report.
2. The "Nature of interest" (items 6.1 and 6.2) includes options in respect of
interests in mining tenements acquired, exercised or lapsed during the reporting
period. If the entity is involved in a joint venture agreement and there are
conditions precedent which will change its percentage interest in a mining
tenement, it should disclose the change of percentage interest and conditions
precedent in the list required for items 6.1 and 6.2.
3. Issued and quoted securities The issue price and amount paid up is not
required in items 7.1 and 7.3 for fully paid securities.
4. The definitions in, and provisions of, AASB 1022: Accounting for Extractive
Industries and AASB 1026: Statement of Cash Flows apply to this report.
5. Accounting Standards ASX will accept, for example, the use of International
Accounting Standards for foreign entities. If the standards used do not address
a topic, the Australian standard on that topic (if any) must be complied with.
== == == == ==
This information is provided by RNS
The company news service from the London Stock Exchange
END