Hi Tony,
many thanks for the reply! :-) I understand now, it seems to be the valuations/NPV were more about showing that the transaction will get PLV all the infrastructure for Irvine and not end up costing us anything (actually making us something) - even when using very conservative numbers.
Cheers,
StatsMan