Ok have been reading over the Webernik and Shefcik announcements to get ballpark figures to plug in some numbers to the current D1 and D2 equation
Conservative(not including GF1)
POGas approx $US6 per 10thousand CF
Flowrate D1 - 2million CF/d
Flowrate D2 - 2million CF/d
Production days 250
(10,000 into 2 million is 200)
200 times $6 times 250Pdays times 2 wells
or
200*6*250*2
= $600k a year
22.8% = $136,800 p/a nett
Average
POG approx $US7.50 per 10thousand CF
Flowrate D1 - 5million CF/d
Flowrate D2 - 5million CF/d
Gilbert Freeman 1 - 2million CF/d(just a guess)
Production days 300
2 Duncan wells + Gilbert Freeman 1
=(500*7.5*300*2)+(200*7.5*300)
=2,250,000+450,000
=$2.7Million Per annum
22.8% = $615600 p/a nett
High estimate
POG approx $US9 per 10thousand CF
Flowrate D1 - 10million CF/d
Flowrate D2 - 10million CF/d
Gilbert Freeman 1 - 7million CF/d(just a guess)
Production days 350
2 Duncan wells + Gilbert Freeman 1
=(1000*9*350*2)+(700*9*350)
= 6,300,000 + 2,205,000
= $8,505,000 Per annum
22.8% = $1,939,140 p/a nett
---------
Current shares on offer 308,758,983
Current share price 26.5
Current market cap $81,821,130
---------
- Forums
- ASX - By Stock
- quick calcs
Ok have been reading over the Webernik and Shefcik announcements...
-
- There are more pages in this discussion • 30 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add STX (ASX) to my watchlist
|
|||||
Last
18.0¢ |
Change
-0.010(5.26%) |
Mkt cap ! $522.9M |
Open | High | Low | Value | Volume |
18.5¢ | 18.8¢ | 18.0¢ | $829.9K | 4.561M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
41 | 1034210 | 18.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
18.5¢ | 484437 | 6 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
41 | 1034210 | 0.180 |
28 | 1169360 | 0.175 |
21 | 1491675 | 0.170 |
9 | 793421 | 0.165 |
12 | 1162962 | 0.160 |
Price($) | Vol. | No. |
---|---|---|
0.185 | 484437 | 6 |
0.190 | 790647 | 7 |
0.195 | 1691838 | 16 |
0.200 | 3547202 | 14 |
0.205 | 788266 | 7 |
Last trade - 16.10pm 08/08/2024 (20 minute delay) ? |
Featured News
STX (ASX) Chart |