RAC 2.20% $1.78 race oncology ltd

RAC - Crystal ball gazing, page-13

  1. 1,232 Posts.
    lightbulb Created with Sketch. 12283
    Oh, if you are talking about a year-by-year thing, I've used all the years and applied the % discount rate and % royalty from MST. I've just shared a more palatable section of my spreadsheet.

    If you think another model would be better, feel free to put it together. I have no experience in this.

    https://hotcopper.com.au/data/attachments/6313/6313191-d0e735eb58c43bb220a63650306af30c.jpg

 
watchlist Created with Sketch. Add RAC (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.