CAY 0.00% 7.2¢ canyon resources limited

Rail for Stage 2?, page-32

  1. 796 Posts.
    lightbulb Created with Sketch. 231
    Reminder of the recent Fosters research note of 25th June

    Earnings and Valuation:
    • We estimate first revenues and earnings for CAY in FY24 from Minim Martap.
    We forecast NPAT of $11M in FY24e rising to $52M in FY28e as bauxite prices
    rise and Guinea supply growth subsides.
    • We value CAY at $0.32/share, based on 0.5x NPV10. We assume equity: debt
    funding of 50:50. However given the tier 1 asset, strategic/offtaker equity in
    project and/or CAY are also viable. Our unrisked NPV10 of CAY is $0.66/share.

 
watchlist Created with Sketch. Add CAY (ASX) to my watchlist
(20min delay)
Last
7.2¢
Change
0.000(0.00%)
Mkt cap ! $98.95M
Open High Low Value Volume
7.2¢ 7.2¢ 7.0¢ $20.58K 290.7K

Buyers (Bids)

No. Vol. Price($)
2 59037 7.0¢
 

Sellers (Offers)

Price($) Vol. No.
7.2¢ 79999 1
View Market Depth
Last trade - 16.10pm 03/07/2024 (20 minute delay) ?
CAY (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.