PLS 2.01% $2.92 pilbara minerals limited

Ramp up of next PLS shipment..., page-1289

  1. 8,983 Posts.
    lightbulb Created with Sketch. 4436

    While AKE said they are negotiating US$5,000 (on SC6% basis) for the June Quarter, I'll take a conservative stab at the cashflows PLS may generate for the June quarter.

    Before I complete June quarter estimates, I expect March quarter operating cashflow will be ~AUD$172 mill, therefore cash balance likely to nudging AUD$400 mill as at 31 March after allowing for admin, debt and other costs. This calculation includes delayed shipment of 16.5kt (@US$1,775) for Dec Q shipped in the March Q, which meant average pricing for March quarter was dragged down to the lower end of guidance of US$2,650, where guidance was $2,600 to $3,000.

    Assumptions;

    • Calculations focus on operating cashflow, thus admin, debt, capex and tax not included
    • June Q contract pricing of US$3,750pt
    • Cost of production - US$500
    • Currency conversion rate of 1.37
    • Pilgan plant improvements complete, thus capacity 370kt (92.5kt / quarter)
    • Delayed shipment of 20kt pushed into June quarter, pricing assumed at US$2,996pt, upper end of March quarter guidance
    • 1 x BMX Auction, 5kt at SC5.5%, at US$5,000pt
    _______________________________________________________________________

    • Delayed shipment of 20kt - 20kt x US$2,496 *1.37 = AUD$68.39 mill
    • Pilgan Plant production/shipped - 92.5kt x US$3,250 * 1.37 = AUD$412 mill
    • BMX Auction - 5kt x US$4,500 * 1.37 = AUD$30.83 mill
    Therefore, I forecast operating cashflow for June quarter to be ~AUD$511 mill

    Given my spod contract pricing estimates are well below what AKE announced for their June quarter sales, I would expect you could use my above pricing assumptions for the Sep quarter, which would suggest the company will punch through AUD$1 bill cash balance in Sep quarter, after admin, debt and tax. Show me the money....

    AIMO, not advice, please DYOR
    Last edited by SF@HC: 24/04/22
 
watchlist Created with Sketch. Add PLS (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.