IMP imperial corporation limited

re: flow rates This may help some with the flow rates and...

  1. 784 Posts.
    re: flow rates This may help some with the flow rates and earnings calculation

    Ok...

    The last statement on flow rates was on 18th of July, and it said the first 4 wells would produce a combined daily flow rate of 500-600mcf, while they are being choked.

    Constants are(All in USD):
    Current gas price is $6.25/mmbtu (Note 1mmbtu = 0.97087MCF, so for arguments sake lets just say 1mcf = $6.25)
    125mcf per well (choked)
    Imperal revenue share = 60%
    Cost per well = $250k*60%= $150k

    So at the choked rates that equates to the follwing for IMP alone:
    1 well: 125 x 6.25 x 60% = $468 per day ($171K per year)
    10 wells: $1.71 million
    100 wells: $17,1 million
    (Note that a well will pay for it self in under a year)

    Now lets dabble a little further, we know the production rates will be more than the choked rates, by what percenatge only time will tell.

    Say production rates are:
    10% more than choked, then:
    1 well: 125 x 1.1 x 6.25 x 60% = $515 per day ($188K per year)
    10 wells: $1.88 million
    100 wells: $18.8 million

    50% more than choked, then:
    1 well: 125 x 1.5 x 6.25 x 60% = $703 per day ($256K per year)
    10 wells: $2.56 million
    100 wells: $25.6 million

    100%more than choked, then:
    1 well: 125 x 2 x 6.25 x 60% = $937 per day ($342K per year)
    10 wells: $3.42 million
    100 wells: $342 million

    Next step is to work out what this equqates in value per share, i've run out of time now, so if some one can work out the number please share, and post them here! Or i'll do later ;)

    Notes:
    MMBTU = One Million British Thermal Units.
    Gas Definitions:.
    CF = Cubic Feet.
    CCF = 100 Cubic Feet.
    MCF = 1000 Cubic Feet ...
    check out http://www.usourceonline.com/energycalc.html
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.