Based on the earlier reply's I get something like this. Happy for any comments as I am only new at this.
$154.0 Spot price for ore
$184.8 Concentrate premium + 20%
$177.4 Reduce by 4% for moisture
$0.997 AUD - USD
$177.9 AUD
$15 Shipping cost reduced from contract price
$163 Actual payment amount per T
$97 Production cost Opex $76 plus loan etc.. = $21/t
$66 Earnings per T
Stage 1 4Mtpa 4,000,000.00 $263,767,302 Earnings
$13,188,365 Royalty (5%)
$75,173,681 Tax (30%)
$175,405,256 Net Income
real cost per ton , page-33
-
- There are more pages in this discussion • 6 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)