LBT
Click for more information
0.00% 1.4¢ lbt innovations limited

Lets try that again...: Column 1| Column 2| Column 3| Column 4|...

  1. grayza1
    2,509 Posts.
    lightbulb Created with Sketch. 214
    clock Created with Sketch.
    15/01/18
    14:41
    Post #: 30312767
    Lets try that again...:

    Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 Column 8 Column 9 Column 10
    1 Year #   1 2 2 3 4 5 6 7
    2 Year   2018 2019 2020 2021 2022 2023 2024 2025
    3 Units sold 930 5 25 75 100 125 150 200 250
    4 EBIT / Unit   70000 73500 77175 81033.75 85085.4375 89339.70938 93806.69484 98497.02959
    5 Total Revenue   350,000.00 1,837,500.00 5,788,125.00 8,103,375.00 10,635,679.69 13,400,956.41 18,761,338.97 24,624,257.40
    6 Discount Rate 0.3                
    7 PV 23,614,111.39 269,230.77 1,087,278.11 3,424,926.04 3,688,381.88 3,723,847.09 3,609,267.18 3,886,903.12 3,924,277.19
    8 DCR 0.483895725                
    Now a share price of 48c would mean it would be trading at cash equivalent?

    Shares trade at a multiples of earnings though...Wouldn't that therefore imply a share price of somewhere between $2.40 (5x) and $4.80 (10x)?
    Last edited by grayza1: 15/01/18
    LBT Price at posting: 21.5¢ Sentiment: Buy Disclosure: Held
    Likes Created with Sketch. 3  Upvote
    lightbulb Created with Sketch.  Great analysis
    Stroke 3 Created with Sketch. Comments Created with Sketch. Reply

  2. Top Stories

 

Featured News

NEWS Uncover the potential at the Storm Project, where exceptional RC drill results reveal 22.9m at 8.5% Cu, indicating significant resource expansion beyond the Cyclone Deposit
right-arrow Created with Sketch.
NEWS Discover how gas production wells are progressing with successful drilling and promising early gas flows
right-arrow Created with Sketch.
RDN Preliminary interpretation of Andover South reveals key NE-trending corridor hosting lithium mineralization
right-arrow Created with Sketch.
NEWS High-grade manganese found at the W2 prospect in Wandanya
right-arrow Created with Sketch.
NEWS New drilling at the Rogozna Project delivers a standout intercept, highlighting significant resource expansion potential
right-arrow Created with Sketch.
NEWS $140,000 in grant funding has been secured for drilling at Golden Ridge, with preparations underway for two exciting prospects
right-arrow Created with Sketch.
watchlist Created with Sketch. Add LBT (ASX) to my watchlist
(20min delay)
Last
1.4¢ 		Change
0.000(0.00%) 		Mkt cap ! $24.48M
Open High Low Value Volume
1.5¢ 1.5¢ 1.4¢ $256 18K

Buyers (Bids)

No. Vol. Price($)
5 652280 1.4¢
 

Sellers (Offers)

Price($) Vol. No.
1.5¢ 1289524 7
View Market Depth
Last trade - 15.59pm 27/09/2024 (20 minute delay) ?
LBT (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.