There has been no indication of the percentage involvement of CVI in the refinery so the figures returned to CVI and a value per share are beyond the scope of anybody at this point in time.
Also going off the production statistics for African refineries suggests that they only run at half capacity.
So I wouldn't bank on your numbers as the variables are too wide.
