reserves , page-79

Here are the results of Reagan County transactions in the Auction.Pioneer seemed to be the busiest and out of their 22 total bids they won 17 of them.Out of the 17 winning bids every one of them were 100% in Reagan County.So how much do Pioneer value Reagan County ?? Reagan County was $7,126/acre

This seems pretty cheap as coy's have been payin over $30,000/acre in the permian.Energen recently paid over $20,000/acre.
Her is a little more and you can see why last nights action seems cheap.Haven't got time to go through every county sorry.

Lynden Energy Corp. has shown steady volume and an increase in their stock price culminating with a spike at the end of the day on Friday since news was released on their first Tubb well. Success at Tubb has the ability to add considerable value to Lynden's reserves and market cap. We have run an acreage valuation to demonstrate the huge upside potential in Lynden.

The current market cap of $45 million puts an average value of $1,112/acre over Lynden's West Martin, Wind Farms, Tubb and Mitchell Ranch land. Assigning no value for Mitchell Ranch still values Lynden's Wolfberry acreage at only $7,132/acre. Given that good Wolfberry land is selling for up to $35,000/acre and the developing land rush for acreage near Mitchell Ranch, we can calculate the tremendous upside in Lynden. Looking at these valuations shows the huge potential in Lynden!


Acreage Low Mid High
West Martin/WF 3,841 $20k/acre $27.5k/acre $35k/acre
Tubb 2,469 $10k/acre $20k/acre $25k/acre
Mitchell Ranch 34,150 $2k/acre $5k/acre $10k/acre

Total $170 M $326 M $538 M


Our low analysis shows a market cap 3.8 times the current market cap. Our mid and high show 7.4 times and 12.0 times the current market cap. Tubb's success gives Lynden a very real chance of seeing these increases in the market cap and we believe that once this company becomes better known by the market, Lynden has a chance to achieve these valuations!


LAST NIGHTS AUCTION RESULTS FOR REAGAN COUNTY.