The calc's are based on today results. The bottom projection is based on nickel price rising. I have got alot riding on this baby, but its one of those stocks that does the reverse on the logic.
On my comparison chart with SMY, its way under valued since Oct 2007. They just need to get CH online, for a re-rating as it would be a major long life mine for them.
