FFM 0.89% 83.3¢ firefly metals ltd

rough valuation

  1. 1,568 Posts.
    the following post was made by Condog (aka OilGoldGas) on ASF, i am reposting it here for HC holders benefit



    From march 8th Preso

    5000 boepd post royalties by end of 2011.

    $20K maintainance per well. Average interest of AUT approx 24% or so.

    5000*340=1.7M boe * $100perboe $170M

    80wells at $20K * 12 * 24% = $4.6M

    Post royalty rev approx $165M

    PE of 10 = $1.65 Billion
    PE of 15 = $2.47 Billion
    PE of 20 = $3.30 Billion
    PE of 25 = $4.1 Billion

    current mcap approx 380,000,000 * 2.90 = $1.1B

    Sector average PE is genrally north of 20, its presently 24.

    $4.1B over 380M = $10.79 per share.

    Note this does not mean it will come true but its easy to see the potential on offer.

    Im using $8+ as my projection. Which again doesnt mena it will be met, but thats my basic valuation using several methods.
 
watchlist Created with Sketch. Add FFM (ASX) to my watchlist
(20min delay)
Last
83.3¢
Change
-0.008(0.89%)
Mkt cap ! $401.3M
Open High Low Value Volume
80.0¢ 84.0¢ 79.8¢ $1.960M 2.405M

Buyers (Bids)

No. Vol. Price($)
8 96389 83.0¢
 

Sellers (Offers)

Price($) Vol. No.
83.5¢ 70828 9
View Market Depth
Last trade - 14.48pm 29/07/2024 (20 minute delay) ?
FFM (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.