the following post was made by Condog (aka OilGoldGas) on ASF, i am reposting it here for HC holders benefit
From march 8th Preso
5000 boepd post royalties by end of 2011.
$20K maintainance per well. Average interest of AUT approx 24% or so.
5000*340=1.7M boe * $100perboe $170M
80wells at $20K * 12 * 24% = $4.6M
Post royalty rev approx $165M
PE of 10 = $1.65 Billion
PE of 15 = $2.47 Billion
PE of 20 = $3.30 Billion
PE of 25 = $4.1 Billion
current mcap approx 380,000,000 * 2.90 = $1.1B
Sector average PE is genrally north of 20, its presently 24.
$4.1B over 380M = $10.79 per share.
Note this does not mean it will come true but its easy to see the potential on offer.
Im using $8+ as my projection. Which again doesnt mena it will be met, but thats my basic valuation using several methods.
- Forums
- ASX - By Stock
- FFM
- rough valuation
rough valuation
-
-
- There are more pages in this discussion • 36 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add FFM (ASX) to my watchlist
|
|||||
Last
83.3¢ |
Change
-0.008(0.89%) |
Mkt cap ! $401.3M |
Open | High | Low | Value | Volume |
80.0¢ | 84.0¢ | 79.8¢ | $1.960M | 2.405M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
8 | 96389 | 83.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
83.5¢ | 70828 | 9 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
5 | 87458 | 0.830 |
8 | 26996 | 0.825 |
7 | 35578 | 0.820 |
5 | 75711 | 0.815 |
6 | 264891 | 0.810 |
Price($) | Vol. | No. |
---|---|---|
0.835 | 79438 | 14 |
0.840 | 148519 | 7 |
0.845 | 18772 | 5 |
0.850 | 108476 | 12 |
0.855 | 36883 | 6 |
Last trade - 14.48pm 29/07/2024 (20 minute delay) ? |
Featured News
FFM (ASX) Chart |