RXL

7.14%

13.0¢ rox resources limited

NPV needs to be lower as RXL owns only 70% of the projectPayback...

First 2 Last

Share
Profile

Follow
Corgi

2,447 Posts.

1808

19/10/22

13:50

Post #: 64278633
Share
Originally posted by m0ngy: ↑

This is a very conservative Scoping Study.
Only 20% of Youanmi Mineral Resource is included in the mining production target
Only 27% of the high grade UG resource is included The last gold mined in the main pit was at 14 g/t with the gold channel widening. There is a lot more high grade gold at around 7g/t.
79% of the study resource is classified as Indicated and 21% as Inferred in the first three years. That is a high confidence ratio of indicated to inferred gold,
The metrics are good but If Rox has used more inferred ozs the NPV would have been even better. But Rox chose to present a highly credible study.
This study covers 8 years but the starter mine will only operate in this form for a few years before there is a step change to much higher production and cash flow. The early cash flow will repay Capex and be used to fund resource conversion to indicated and measured ozs.
This study provides confidence to instos that the Capex can be repaid in 3 years.
Note that partner Venus must pay its 1/3 of the Capex on a decision to mine.
The price of gold used is $2,450 oz au when it is currently over AU 2,600.
Rox has conservatively used a POG which is lower than the average gold spot price in the last 12 months.
The Project is forecast to generate a healthy unleveraged and pre-tax NPV5% of approximately $303m and an unleveraged and pre-tax IRR of approximately 45%.
Re the discount rate of 5%. DEG and Bellview used 5% and it's not a big mover in the metrics 1% = $15m
The POG is much more important than the discount rate.
In summary, Rox has presented a very detailed Scoping Study that is more like a FS.
This study is for a starter mine with low Capex and high confidence metrics.
Rox has a market valuation today of less than $39m.
IMO there that is a mismatch with the metrics presented today.

My opinion DYOR

Expand

NPV needs to be lower as RXL owns only 70% of the project
Payback period of 3 years is too long. Needs to be no longer then 18 months. Risky for financiers
AISC reported is ok. But cannot be trusted when miners are experienced massive increases to AISC Qtr on Qtr.
Big Cap Raise coming to fund drilling for feasibility. Expect dilution of 20-25%. Should expect a discount with options attached.
Overall, not a negative SS, but no a re-rate catalyst either
SP won't move until POG can be sustained above $2800 which is where it needs to be NOW.
RXL Price at posting: 22.0¢ Sentiment: Sell Disclosure: Not Held
10 Upvote

2 Great analysis

Reply

Top Stories

Dale Gillham's weekly wrap: picking resilient stocks in a volatile global market

Revolutionary inverter technology leads the clean energy charge

NEU

Neuren Pharmaceuticals dips after pediatric Angelman Syndrome Phase 2 trial results fail to impress

HZR

Hazer Group reports ten days of continuous operation at graphite-manufacturing test facility

Emerald & Azure score Digger & Dealer awards

Bitcoin: Current State of Play & Where to Next | Swyftx

Week 32 Wrap: AI is clearly overhyped – but did we see ‘bubble’ burst already? Plus RBA decision; Japan’s wild week & Google ruling

From the Floor with Federal Opposition Leader Peter Dutton at Diggers & Dealers 2024

TNC

True North increases silver metal at QLD's Vero deposit by 20%

TKM

Trek Metals jumps 5% as gold & REE drill run kicks off at Christmas Creek in the Kimberley

There are more pages in this discussion • 89 more messages in this thread...

First 2 Last

Add RXL (ASX) to my watchlist

(20min delay)
Last 13.0¢		Change -0.010(7.14%)		Mkt cap ! $53.12M

Open	High	Low	Value	Volume
14.0¢	14.0¢	13.0¢	$67.37K	506.6K

Buyers (Bids)

No.	Vol.	Price($)
8	469991	13.0¢

Sellers (Offers)

Price($)	Vol.	No.
13.5¢	7306	1

View Market Depth

No.	Vol.	Price($)
8	469991	0.130
7	458840	0.125
13	1580000	0.120
2	18198	0.110
1	9523	0.105

Price($)	Vol.	No.
0.135	7306	1
0.140	106757	6
0.145	194622	2
0.150	120629	4
0.155	258972	4

Last trade - 16.10pm 09/08/2024 (20 minute delay)

RXL (ASX) Chart

NPV needs to be lower as RXL owns only 70% of the projectPayback...

Dale Gillham's weekly wrap: picking resilient stocks in a volatile global market

Revolutionary inverter technology leads the clean energy charge

Neuren Pharmaceuticals dips after pediatric Angelman Syndrome Phase 2 trial results fail to impress

Hazer Group reports ten days of continuous operation at graphite-manufacturing test facility

Emerald & Azure score Digger & Dealer awards

Bitcoin: Current State of Play & Where to Next | Swyftx

Week 32 Wrap: AI is clearly overhyped – but did we see ‘bubble’ burst already? Plus RBA decision; Japan’s wild week & Google ruling

From the Floor with Federal Opposition Leader Peter Dutton at Diggers & Dealers 2024

True North increases silver metal at QLD's Vero deposit by 20%

Trek Metals jumps 5% as gold & REE drill run kicks off at Christmas Creek in the Kimberley

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

NPV needs to be lower as RXL owns only 70% of the projectPayback...

Top Stories

Dale Gillham's weekly wrap: picking resilient stocks in a volatile global market

Revolutionary inverter technology leads the clean energy charge

Neuren Pharmaceuticals dips after pediatric Angelman Syndrome Phase 2 trial results fail to impress

Hazer Group reports ten days of continuous operation at graphite-manufacturing test facility

Emerald & Azure score Digger & Dealer awards

Bitcoin: Current State of Play & Where to Next | Swyftx

Week 32 Wrap: AI is clearly overhyped – but did we see ‘bubble’ burst already? Plus RBA decision; Japan’s wild week & Google ruling

From the Floor with Federal Opposition Leader Peter Dutton at Diggers & Dealers 2024

True North increases silver metal at QLD's Vero deposit by 20%

Trek Metals jumps 5% as gold & REE drill run kicks off at Christmas Creek in the Kimberley

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News