4Q09 Relenza royalties ann. due out 11 pm tonight, here are the...

4Q09 Relenza royalties ann. due out 11 pm tonight, here are the current tips:
Poster royalty tipprediction ($m)

Analysts(4):
ABN AMRO Morgans 11.6 [11-06-2009]
Taylor Collison 9.5 (19.3 if productn ramped + doses sold) [12-06-2009]
Wilson HTM 9.4 [16-06-2009]
RBS 5.9 [30-04-2009]

HC-posters(23):
PortableAlpha 24
mjmj 30
jojosydney 21
abobo 27.2
autoflight 22.5
202020 19
forbes40 35.7 (lofty)
farmer fred (21m doses of Relenza sold)
Yilgarn 32
simonj 45
lthigham 20
pjninnis 13
dleb 33.5
prophet4me 20.5
wllmtrish 18.5
618600 25.5
googala 18.9
queenfish 8.763 (in range of 4.4 - 13)
MrCrankyPants 25.5 (2.55 if CEO 'cooks' the royalty)
simonj's Wisdom of Crowds 24.475
wilsojrw 0 (what miso said + 50%)
greyhound41 11.3 (analyst-like analysis?!)
SYSTEMS 45
hobi1 49.3

Taylor Collison values BTA at $1.80 with the $9.5m royalty. A re-value needed? (Yes.) Their forecast earnings for FY10 $32.8m needs a significant update if the media reports are correct. RBS in April at initial swine flu outbreak estimated sales of $49m for FY10 (which they stated may prove conservative).