BRN (ASX) RT presentation, 12 Oct 2021

Originally posted by Fact Finder: ↑

Of course you will be because you have no idea about how the LDA Capital agreement works.

Probably pointless to explain but here goes:

1. LDA Capital are not holding any Brainchip shares from this present extension of the agreement.

2. Before 28.2.22 Brainchip will issue sufficient shares to LDA Capital to sell on market to gross $5.3 million dollars. Brainchip will receive 90% of the $5.3 million and LDA Capital will receive 10% of the $5.3 million. Any shares that do not need to be sold will be either held in trust by LDA Capital for the next agreed put option exercise or returned to Brainchip (at Brainchip's discretion) as they have remained throughout this process Brainchip shares not LDA Capitals

3. Before 31.12.22 Brainchip will issue sufficient shares to LDA Capital to sell on market to gross $15 million dollars. Brainchip will receive 91.5% of the $15 million and LDA Capital will receive 8.5% of the $15 million. Any shares that do not need to be sold will be either held in trust by LDA Capital for the next agreed put option exercise or they will be returned to Brainchip (at Brainchip's discretion) as they have remained throughout this process Brainchip shares not LDA Capitals

4. Before 31.12.23 Brainchip will issue sufficient shares to LDA Capital to sell on market to gross $15 million dollars. Brainchip will receive 91.5% of the $15 million and LDA Capital will receive 8.5% of the $15 million. Any shares that do not need to be sold will be either held in trust by LDA Capital for the next agreed put option exercise or they will be returned to Brainchip (at Brainchip's discretion) as they have remained throughout this process Brainchip shares not LDA Capitals

5. The above are the minimum calls under the agreement which must be made by Brainchip under the put option. They total $35 million dollars. The total extended agreement is $65 million which means that should Brainchip wish to do so it can call via a put option during the agreement period up to a further $30 million on the same terms as set out above in 3. and or 4.

6. Any or all of these 2. 3. 4. 5. calls on the put option will be notified at the time via the ASX. The higher the market price of Brainchip shares the less shares they need to issue to LDA Capital. In simple terms if the price is $1.00 per share they will only need to issue 5.3 million shares to achieve $5.3 million.

As I stated yesterday LDA Capital unlike the first time around did not get any up front shares either as a fee in lieu of cash or as options so they have no shares to sell other than the above which remain Brainchip shares throughout the process. Unless LDA Capital now come on market and buy more Brainchip shares which is not their business model they have no shares to sell on market. The price of Brainchip shares is irrelevant to LDA Capital as they get the same money regardless under the deal it is in effect a fixed price agreement from their perspective.

On any view LDA Capital have significantly discounted the present deal to Brainchip over the original deal to get Brainchip's further business.

I invite you to copy my post and send it to Tony Dawe at Brainchip and ask him if what I have stated is correct.

My opinion only DYOR
FF

AKIDA BALLISTA

Expand

Not bad FF,

Query on point 5 though. I think you need to include the earlier sums from the original agreement as well as the $5.3M you highlighted. Should read something like this.

Original agreement: $29M available with a minimum $10M draw down.
1st Amendment : $45M available with a minimum $20M draw down.
2nd Amendment : $65M available with a minimum $50M draw down.

Yes, LDA have offered a better rate but our obligation is increasing as the funding gets higher. Regardless of how much revenue comes in and how strong the balance sheet is, BRN must make the calls you outlined.

No.	Vol.	Price($)
21	648106	16.0¢

No.

Vol.

Price($)

648106

16.0¢

Price($)	Vol.	No.
16.5¢	1288083	26

Price($)

Vol.

No.

16.5¢

1288083

No.	Vol.	Price($)
18	569701	0.160
57	1751940	0.155
130	4225789	0.150
38	789612	0.145
44	1199436	0.140

No.

Vol.

Price($)

569701

0.160

1751940

0.155

130

4225789

0.150

789612

0.145

1199436

0.140

Price($)	Vol.	No.
0.165	1294031	25
0.170	1273583	25
0.175	1060177	16
0.180	1447476	19
0.185	687289	22

Price($)

Vol.

No.

0.165

1294031

0.170

1273583

0.175

1060177

0.180

1447476

0.185

687289

(20min delay)
Last 16.0¢		Change 0.000(0.00%)		Mkt cap ! $313.9M

Open	High	Low	Value	Volume
16.5¢	16.5¢	16.0¢	$22.07K	133.9K

RT presentation, 12 Oct 2021, page-51

Belararox to grow copper footprint in Botswana with 4,286 square km tenure

Forget gallium: MTM says it's extracted gold from e-waste

Dimerix begins recruiting young kidney disease patients in Mexico for Phase 3

Nine Entertainment announces its CEO is stepping down – on an ex-divvy day

Sun Silver confirms high-grade extension theory at Maverick Springs with 79.6 g/t intercept

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

RT presentation, 12 Oct 2021, page-51

Top Stories

Belararox to grow copper footprint in Botswana with 4,286 square km tenure

Forget gallium: MTM says it's extracted gold from e-waste

Dimerix begins recruiting young kidney disease patients in Mexico for Phase 3

Nine Entertainment announces its CEO is stepping down – on an ex-divvy day

Sun Silver confirms high-grade extension theory at Maverick Springs with 79.6 g/t intercept

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News