Nice workings mate. I like that base case its $0.92 aud for 20% discount rate but dfs was done on 10% discount rate. So were looking at $7.384 billion aud / 3.250 billion SOI = $2.272 AUD per share for 100% ownership
or
$2.272 aud x 75% (avz current share pre catl deal)
= $1.70 aud per share.
- Forums
- ASX - By Stock
- AVZ
- Running discussion on SP
Running discussion on SP, page-59385
-
- There are more pages in this discussion • 23,703 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)