RXM - Real Valuation at current Cu and Au Prices

Please see the attached data. The NPV data and model were calculated in line with the info published by the company.

We've been sold out for < 25 cents in the dollar. We've been raped.

What great management

I wonder what sweatheart management golden parachute deal the Board gets on the side ??? Perhaps an ASIC investigation needed here?

We can only hope for a white knight to give us a better price. Hopefully the numbers below will open someone's eyes.