So have crunched the numbers & this is where it pans out...

So have crunched the numbers & this is where it pans out :
Baseline 2024-30-Sep - SP was about 5c (an important date, suggest you go look it up)


ROI if 30 Sep 2026 SP is at 10c - invtestment made Sep 30 2024 - 25% P.A.
ROI if by Sep 2027 SP is at 15c - baseline set at 10c in 2026 - 50% P.A.
ROI if by Sep 2028 SP is at 20c - baseline set at 15c in2027 - 33% P.A.
ROI if by Sep 2029 SP is at 25c - baseline set at 20c in 2028 - 25% P.A.

	Type	Range	Conversion	No of rights	Min WVAP	12 month ROI
1	Short term	1-Jan-26 - 30-Jun-26	1-Jul-26 - 30-Sep-26	3,000,000	$0.10	Sep 30 2024 5c
2	Value					25%
3
4	Long Term	1-Jan-27 - 30-Jun-27	1-Jul-27 - 30-Sep-27	2,000,000	$0.15	Sep 30 2026 10c
5	Value					50%
6
7
8	Long Term	1-Jan-28 - 30-Jun-28	1-Jul-28 - 30-Sep-28	2,000,000	$0.20	Sep 30 2027 15c
9	Value					33%
10
11
12	Long Term	1-Jan-29 - 30-Jun-29	1-Jul-29 - 30-Sep-29	2,000,000	$0.25	Sep 30 2028
13	Value					25%