I'm conservative with my evaluations so bear with me.
Say our financial agreement is a loan and not a % offtake agreement, that would have us at 35MTpa in 2015. We might have a loan agreement of $2.5B. A margin of at least $60/tonne seems reasonable in my opinion. I'm not aware of company tax rate for African countries but give it as 35%. That would give us a profit of around $40/tonne.
$40/t times 35MT would give earnings of $1.4B. PE of 12 would denote a EV of around $17B in 2015. Take away the $2.5B from the loan and you have a market cap of $14.5B.
Let's not forget that by 2015 we will probably have further exploration targets being defined.
Nevertheless if we had a linear growth (obviously not realistic but I'll go with it for arguments sake) from our current market cap of $1.6B to $14.5B in 4 years, that would denote a growth of $3.25B per year.
$3.25B + $1.6B ~ $5B market cap by Jan 2012.
Therefore probably a share price around $1.70-$1.80. I'll guess $1.73.
- Forums
- ASX - By Stock
- share price end of year
I'm conservative with my evaluations so bear with me.Say our...
-
-
- There are more pages in this discussion • 43 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SDL (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
CCO
THE CALMER CO INTERNATIONAL LIMITED
Anthony Noble, MD & CEO
Anthony Noble
MD & CEO
Previous Video
Next Video
SPONSORED BY The Market Online