Hi Kingy,
Under those original (conservative) assumptions, I've got PLV making 154 million / year off their 70% of the action. So, supposing that the Capex is more like 500m, then we can reasonably expect PLV to be debt free within the first few years of production. Especially when we also introduce the early income from Cockatoo DSO :-)