I just had a quick glimpse of ASZ and a quick comparison with...

I just had a quick glimpse of ASZ and a quick comparison with CSV:

ASZ
Revenue = $153.49m
NPAT = $15.69m
Margin = 10.2%
no of shares issued = 169.12m
EPS = $0.093/share
based on current SP of $0.86/share, your ROI = 10.7% or PE 9.2
gearing = 23.21%


CSV
Revenue = $388m
NPAT = $40.4
Margin = 10.4%
EPS = $0.156/share, let say this year drop to $0.10/share
based on current SP of $0.66/share, ROI = 15.2% or PE 6.6
gearing = 25.7%

CSV seems to be a better buy. Have I got the figures wrong?