Given that MLB have now closed the Outware acquisition back in Feb, and including the latest acquisition of WME Group, i am expecting Run-Rate Revenues of between $220M to $260M. I like the funding mix of both acquisitions, and i think the acquisition multiples are sensibly priced. They should provide significant growth for MLB in the coming years - Management have done a great job.
As per management guidance, Mid-Range FY17 EBITDA guidance is expected to be $39.5M. Assuming FY17 D&A of $10.67M, FY17 Interest Expense of $1.45M and 32.5% Corp Tax rate for FY17, my calcs have NPAT of $18.5M for FY17.
Taking into consideration the dilution from these two deals, Current Shares Outstanding are 116.85M so EPS for FY17 should be around $0.158/share. Slap a 21 x multiple on it and the stocks probably worth around $3.32 at this stage. Given the momentum in the business, i would not be surprised to see Management continue their acquisition spree going forward.
- Forums
- ASX - By Stock
- 5GN
- Short fall applications
Short fall applications, page-5
-
- There are more pages in this discussion • 3 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add 5GN (ASX) to my watchlist
|
|||||
Last
14.8¢ |
Change
-0.008(4.84%) |
Mkt cap ! $46.10M |
Open | High | Low | Value | Volume |
15.0¢ | 15.3¢ | 14.8¢ | $5.693K | 38.01K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
8 | 790256 | 14.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
15.0¢ | 155000 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
8 | 790256 | 0.145 |
4 | 410742 | 0.140 |
2 | 507407 | 0.135 |
2 | 506000 | 0.130 |
2 | 258007 | 0.125 |
Price($) | Vol. | No. |
---|---|---|
0.150 | 155000 | 3 |
0.155 | 2074868 | 30 |
0.160 | 541747 | 12 |
0.165 | 194484 | 7 |
0.170 | 404163 | 5 |
Last trade - 15.25pm 20/08/2024 (20 minute delay) ? |
Featured News
5GN (ASX) Chart |
The Watchlist
CC9
CHARIOT CORPORATION LTD
MD - Shanthar Pathmanathan, Geologist - David Trabert
MD - Shanthar Pathmanathan
Geologist - David Trabert
SPONSORED BY The Market Online