Given that MLB have now closed the Outware acquisition back in Feb, and including the latest acquisition of WME Group, i am expecting Run-Rate Revenues of between $220M to $260M. I like the funding mix of both acquisitions, and i think the acquisition multiples are sensibly priced. They should provide significant growth for MLB in the coming years - Management have done a great job.
As per management guidance, Mid-Range FY17 EBITDA guidance is expected to be $39.5M. Assuming FY17 D&A of $10.67M, FY17 Interest Expense of $1.45M and 32.5% Corp Tax rate for FY17, my calcs have NPAT of $18.5M for FY17.
Taking into consideration the dilution from these two deals, Current Shares Outstanding are 116.85M so EPS for FY17 should be around $0.158/share. Slap a 21 x multiple on it and the stocks probably worth around $3.32 at this stage. Given the momentum in the business, i would not be surprised to see Management continue their acquisition spree going forward.
- Forums
- ASX - By Stock
- Short fall applications
Given that MLB have now closed the Outware acquisition back in...
-
- There are more pages in this discussion • 3 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add 5GN (ASX) to my watchlist
(20min delay)
|
|||||
Last
14.5¢ |
Change
0.000(0.00%) |
Mkt cap ! $44.26M |
Open | High | Low | Value | Volume |
14.5¢ | 14.8¢ | 14.5¢ | $14.50K | 99.82K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
5 | 1828966 | 14.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
15.0¢ | 3419686 | 23 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
5 | 1828966 | 0.145 |
8 | 3649382 | 0.140 |
12 | 707735 | 0.135 |
2 | 500025 | 0.130 |
1 | 250000 | 0.125 |
Price($) | Vol. | No. |
---|---|---|
0.150 | 2762774 | 20 |
0.155 | 1911605 | 20 |
0.160 | 363210 | 9 |
0.165 | 211402 | 7 |
0.170 | 25000 | 1 |
Last trade - 16.10pm 27/09/2024 (20 minute delay) ? |
Featured News
5GN (ASX) Chart |