Hooter:I see you have been hacking into my computer.That's a...

Hooter:

I see you have been hacking into my computer.

That's a pretty neat spreadsheet I've used, eh?

Seriously though mate, your calculations are well within probability - although I have calculated a few less shares than 200m, left the gold and some other stuff out for the time being, and note that the crash test dummies seem to have more than wood between their ears.

cheers