Hey all I was doing some workings on AJM in terms of a valuation of what potential MC could be when producing occurs and came out with the below.
It has some simple assumptions but also is also based upon a wide range of lithium pricing in USD
Feel free to critique and DYOR, but with cashflow imminent my conclusion is at a very minimum this is undervalued by about 35%
Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 Column 8 Column 9 0 Sale Price (USD) 537 600 650 700 750 800 850 900 1 All in Costs including royalties (USD) 287 287 287 287 287 287 287 287 2 1.54mtpa Ore Shipped 219,000 219,000 219,000 219,000 219,000 219,000 219,000 219,000 3 Exchange Rate 0.78 0.78 0.78 0.78 0.78 0.78 0.78 0.78 4 Profit 70,192,308 87,880,769 101,919,231 115,957,692 129,996,154 144,034,615 158,073,077 172,111,538 5 Earnings Multiple X5 350,961,538 439,403,846 509,596,154 579,788,462 649,980,769 720,173,077 790,365,385 860,557,692 6 Earnings Multiple X10 701,923,077 878,807,692 1,019,192,308 1,159,576,923 1,299,961,538 1,440,346,154 1,580,730,769 1,721,115,385
- Forums
- ASX - By Stock
- 1MC
- Simple Valuations
Simple Valuations
- There are more pages in this discussion • 9 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add 1MC (ASX) to my watchlist
(20min delay)
|
|||||
Last
0.3¢ |
Change
0.000(0.00%) |
Mkt cap ! $18.53M |
Open | High | Low | Value | Volume |
0.2¢ | 0.3¢ | 0.2¢ | $32.86K | 13.27M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
109 | 162768351 | 0.2¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
0.3¢ | 31495451 | 64 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
109 | 162768351 | 0.002 |
26 | 174487014 | 0.001 |
0 | 0 | 0.000 |
0 | 0 | 0.000 |
0 | 0 | 0.000 |
Price($) | Vol. | No. |
---|---|---|
0.003 | 31095453 | 62 |
0.004 | 37115307 | 79 |
0.005 | 23904821 | 20 |
0.006 | 5587007 | 13 |
0.007 | 14331656 | 11 |
Last trade - 16.10pm 16/05/2024 (20 minute delay) ? |
|
|||||
Last
0.3¢ |
  |
Change
0.000 ( 20.0 %) |
|||
Open | High | Low | Volume | ||
0.3¢ | 0.3¢ | 0.3¢ | 6229579 | ||
Last updated 15.59pm 16/05/2024 ? |
Featured News
1MC (ASX) Chart |