BSX 2.08% 4.7¢ blackstone minerals limited

So expanding on that further, assuming:- 20 year LOM- 2mtpa- 1%...

  1. 614 Posts.
    lightbulb Created with Sketch. 158
    So expanding on that further, assuming:

    - 20 year LOM
    - 2mtpa
    - 1% Ni
    - $14,000/t Ni price
    - IRR 12%
    - 35% FCF margin (IGO latest quarterly)
    - excluding PGE credits and downstream processing

    Gives me $819m NPV. Does that sound right? Wasn't sure if year one was $98m or $87m given the first year FCF is in one year. If its $87m then 20yr NPV is $732m.

    Either way, due for a rerate once the SS and MRE are signed off.
 
watchlist Created with Sketch. Add BSX (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.