Assume FY NPAT of 50 mil. 10 yr refinance at 6%
Annual debt repayments P+I 30 mil
20 mil leftover -> 15 mil dividend
By discounted dividend model:
Value=15 mil/(6%-g) + 30 mil/(6%-g)/1.06^10= ?
g=earnings growth rate
@4% V=$1.5 bil
@3% V=$1 bil
@2% V=$750 mil
Assume FY NPAT of 50 mil. 10 yr refinance at 6% Annual debt...
-
- There are more pages in this discussion • 52 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add RFG (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
6.7¢ |
Change
-0.001(1.47%) |
Mkt cap ! $166.9M | |||
| Open | High | Low | Value | Volume |
| 6.7¢ | 6.7¢ | 6.7¢ | $11.60K | 173.2K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 4 | 202556 | 6.7¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 6.8¢ | 153299 | 10 |
View Market Depth
| Last trade - 10.34am 03/09/2024 (20 minute delay) ? |
| RFG (ASX) Chart |