Assume FY NPAT of 50 mil. 10 yr refinance at 6%
Annual debt repayments P+I 30 mil
20 mil leftover -> 15 mil dividend
By discounted dividend model:
Value=15 mil/(6%-g) + 30 mil/(6%-g)/1.06^10= ?
g=earnings growth rate
@4% V=$1.5 bil
@3% V=$1 bil
@2% V=$750 mil
- Forums
- ASX - By Stock
- SMH coverage of RFG
Assume FY NPAT of 50 mil. 10 yr refinance at 6% Annual debt...
-
-
- There are more pages in this discussion • 52 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add RFG (ASX) to my watchlist
|
|||||
Last
6.7¢ |
Change
-0.001(1.47%) |
Mkt cap ! $166.9M |
Open | High | Low | Value | Volume |
6.7¢ | 6.7¢ | 6.7¢ | $11.60K | 173.2K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
4 | 202556 | 6.7¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
6.8¢ | 153299 | 10 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 202556 | 0.067 |
6 | 449018 | 0.066 |
8 | 1098814 | 0.065 |
1 | 39065 | 0.064 |
3 | 65857 | 0.063 |
Price($) | Vol. | No. |
---|---|---|
0.068 | 153299 | 10 |
0.069 | 744753 | 2 |
0.070 | 878575 | 4 |
0.071 | 52190 | 4 |
0.072 | 57800 | 3 |
Last trade - 10.34am 03/09/2024 (20 minute delay) ? |
Featured News
RFG (ASX) Chart |