FMG 0.90% $20.14 fortescue ltd

My estimates for RIO: Annual production: 330Mt RIO share: 261Mt...

  1. 34,339 Posts.
    lightbulb Created with Sketch. 9121
    My estimates for RIO:

    Annual production:  330Mt
    RIO share:  261Mt

    Best estimated all in cash cost: US$35/t
    Spot 62% Platts iron ore price: US$60/t

    Gross profit before depreciation & income tax: 261Mt x (US$60-US$35) = US$6.5 billion

    According to RIO' recent presentation:
    Capex for RIO: US$7b, for Iron Ore will be approx. US$4b (estimated per 2014 annual report)

    Net cash flow for the year:

    - Gross profit US$6.5 billion
    - Less: income tax: US$1.2b (estimated)
    - Capex: US$4b

    RIO: Net cash flow generated from Iron Ore Division: US$1.3b
    E/V: US$37b


    FMG: net cash flow generated from Iron Ore: US$2b
    E/V: US$15b
    Last edited by 8horse: 27/04/15
 
watchlist Created with Sketch. Add FMG (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.