http://hotcopper.com.au/threads/snapshot.2536158/page-15?post_id=...

http://hotcopper.com.au/threads/snapshot.2536158/page-15?post_id=15484890#.VYQTNUb4Z3o

Linkedin corporate client base grew from 450 in 2008 to 2700 in 2010 (6 times), then over 30,000 at the moment.
My calculation for the base case, 125 corporate clients at $300,000 annual fees, (I could use $420,000 annual fees referring to the latest presentation). Then applies 12 x Revenue as Linkedin.
Potential case for client base grows from 125 to 750.

Base case: ($300,000 * 125 clients * 12 / 158m fully diluted shares) = $2.86
Potential: ($300,000 * 750 clients * 12 / 158m fully diluted shares) = $17.17