SEA 0.00% 16.5¢ sundance energy australia limited

Hi @cmonaussie Spot on regarding hedging. Only 20% of production...

  1. 4,684 Posts.
    lightbulb Created with Sketch. 1231

    Hi @cmonaussie

    Spot on regarding hedging.

    Only 20% of production is hedged, and even that runs out end of 2020.

    PV10 of $7,863 v debt of $5,500
    1,205 reserves (720 PDR)
    PV10 of $6.25 per reserve
    810m shares = $5bn equity + $5.5bn debt = $10.5bn
    Or $8.70 / reserve or $14.8 /PD reserve


    Market giving it an EV of $10.5bn ? Which is more than the PV10 value? Any idea what I'm missing here? That seems bizarre....


    Our PV10 is $675 for 100 reserves (25 PD)
    EV is $380M
    $3.80 / reserve or $15.20/ PD reserve

    I am baffled at how MRO are above their PV10 (but only looked at annual report, so will have missed any corp activity post this date).

    It's Friday, and I want to cheat - @cmonaussie, I know you know. Do you mind sharing please

    MRO



    Screenshot_20200605-164521_Drive.jpg Screenshot_20200605-164312_Drive.jpg
 
watchlist Created with Sketch. Add SEA (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.