Only 20% of production is hedged, and even that runs out end of 2020.
PV10 of $7,863 v debt of $5,500
1,205 reserves (720 PDR)
PV10 of $6.25 per reserve
810m shares = $5bn equity + $5.5bn debt = $10.5bn
Or $8.70 / reserve or $14.8 /PD reserve
Market giving it an EV of $10.5bn ? Which is more than the PV10 value? Any idea what I'm missing here? That seems bizarre....
Our PV10 is $675 for 100 reserves (25 PD)
EV is $380M
$3.80 / reserve or $15.20/ PD reserve
I am baffled at how MRO are above their PV10 (but only looked at annual report, so will have missed any corp activity post this date).
It's Friday, and I want to cheat - @cmonaussie, I know you know. Do you mind sharing please
MRO
SEA Price at posting:
16.5¢ Sentiment: Buy Disclosure: Held