Ok, some of you may recall a spreadsheet that I posted some time back under my previous alias (StatsMan). I have updated this analysis with the numbers supplied by Humble to provide a valuation guide. To access the spreadsheet, follow the link below:
pastelink.me/dl/0b5d64
Enjoy!
