-
Share
1,154 Posts.
38
25/10/16
16:37
Share
No!
Same pattern as June 28th
Someone trying to accumulate stop-losses
Opportunity knocks
Below are some possible future valuations
I posted this before, but have dropped the PE to 20 this time
|
Column 1 |
Column 2 |
Column 3 |
Column 4 |
Column 5 |
0 |
|
|
|
|
MARKET CAP |
1 |
YEAR |
PROFIT |
EPS |
PE X 20 |
676,426,485 SHARES |
2 |
HY/17 |
$1,000,000 |
0.15 |
$0.030 |
$20,292,795 |
3 |
EOFY/17 |
$2,000,000 |
0.30 |
$0.060 |
$40,585,589 |
4 |
HY/18 |
$3,000,000 |
0.45 |
$0.090 |
$60,878,384 |
5 |
EOFY/18 |
$4,000,000 |
0.60 |
$0.12 |
$81,171,178 |
6 |
HY/19 |
$5,000,000 |
0.75 |
$0.15 |
$101,463,973 |
7 |
EOFY/19 |
$6,000,000 |
0.90 |
$0.18 |
$121,756,767 |
8 |
HY/20 |
$7,000,000 |
1.05 |
$0.21 |
$142,049,562 |
9 |
EOFY/20 |
$8,000,000 |
1.20 |
$0.24 |
$162,342,356 |
10 |
HY/21 |
$9,000,000 |
1.35 |
$0.27 |
$182,635,151 |
11 |
EOFY/21 |
$10,000,000 |
1.50 |
$0.30 |
$202,927,945 |