700 USD sales price ~ 1000 AUD per script
20% profit assumption ( after tax, expenses, royalty payment, reimbursement )
200 AUD profit per script.
Kaken first month 2 months sales ~ 34,867 ~ 209,202 annual script rate in first 2 months of sales.
209,202 X 200 AUD profit = 41.8 Million Profit ( year 1 )
US average is 2 x the script renewals as Japan
41.8 x 2 = 83.7 million ( script renewal adjustment )
US has 3x the population with disease, and same occurance rates
83.7 x 3 = 251 Million AUD profit.
PE 15:1 Market cap ~ 3.76 Billion
Current Market cap 714 Million ( 39.5 cents )
SP Adjusted price $2.08 AUD
No calculation for greater penetration then Kaken
No calculation for greater script renewals than US average of 2.
Script renewal adjustment ( 4 scripts instead of 2 )
SP Adjusted price $4.16 AUD
Plenty of room for BOT to knock this into outer space.
700 USD sales price ~ 1000 AUD per script20% profit assumption (...
Add BOT (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
39.5¢ |
Change
0.010(2.60%) |
Mkt cap ! $714.9M | |||
| Open | High | Low | Value | Volume |
| 39.0¢ | 40.5¢ | 37.5¢ | $4.833M | 12.29M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 5 | 511746 | 39.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 39.5¢ | 99994 | 1 |
View Market Depth
| Last trade - 16.10pm 17/07/2024 (20 minute delay) ? |
| BOT (ASX) Chart |