If you are building a comparison table, may I suggest that you need to factor in the fact that SDL will own 81% of Mbalam and 76% of Nabeba unlike FMG which holds 100% of their project.
I like what you are doing so please keep it up.
SDL Price at posting:
49.5¢ Sentiment: Buy Disclosure: Held