1/ CII owns 39% of IPL, owner of operating Christmas Island Phosphate mine,Christmas Island is producing 700ktpa and my guesstimate of at least 10years mine life.....
- Forecast Revenue = 700ktpa * $400/t = $280mln
- CII's share of Revenue = 39% * $280mln = $109.2mln
2/ IPL to acquire Chinese Phosphate mine which currently producing 120ktpa and will increase to 300ktpa, reserve is 6mln tonnes or equivalent to at least 20 years:
- Forecast revenue = 300ktpa * $400/t = $120mln
- CII's share of revenue = 39% * 51% * $120mln = $23.87mln
3/ Assumption: NPAT = 40% of Revenue
CII's potential earnings = 40% * (109.2+23.87) = $53mln.
==========
Conclusion: potential earnings for the next 10 years are $53mln per annum versus current market cap of $39mln.... i see a 10 baggers. This is still a long term strategic buy, the food crisis is a global market phenomenal and problems won't be solved any time soon, with increasing oil price, and demand for bio-diesel fuels and better crops will only keep fertilisers higher....
CII should be heading toward $390mln market cap versus currently $39mln MC, and there are still plenty of upsizes:
- Organic: expansions to production and mine life.
- And Acquasitions such as deal announced yesterday....
- Forums
- ASX - By Stock
- some phosphate numbers
1/ CII owns 39% of IPL, owner of operating Christmas Island...
-
-
- There are more pages in this discussion • 10 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
NEWS
Is oil undervalued?
Add PRG (ASX) to my watchlist
(20min delay)
|
|||||
Last
$1.08 |
Change
0.000(0.00%) |
Mkt cap ! $124.8M |
Open | High | Low | Value | Volume |
$1.09 | $1.09 | $1.08 | $12 | 11 |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 965 | $1.04 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$1.08 | 2777 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 965 | 1.035 |
1 | 130 | 0.970 |
1 | 3974 | 0.750 |
1 | 918 | 0.545 |
0 | 0 | 0.000 |
Price($) | Vol. | No. |
---|---|---|
1.280 | 5000 | 1 |
1.420 | 5000 | 1 |
1.430 | 5000 | 1 |
0.000 | 0 | 0 |
0.000 | 0 | 0 |
Last trade - 10.07am 08/08/2024 (20 minute delay) ? |
Featured News
PRG (ASX) Chart |