Value verses mineralised length of Conductor 1.
I have assumed:
The mineralised zone on section 79600mN (as at 3rd Sep last hole SFRD041) is continuous along the length of the conductor north of 79600m.
Grade/SG/Shares (fully diluted) as per table.
Ni/Cu only, excluding any credits for other elements.
Feel free to check my calculations and advise of any errors or omissions.